2024 revenues	Arena Advertising	ANR	Radio/TV	Pre-1	Pre-2	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Team	2024 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
Delmarva	4,000,000	0	10,720,000	0	0	3,052,603	492,232	540,820	2,710,270	3,212,358	2,938,492	3,113,453	483,909	3,209,506	467,343	470,845	2,938,492									Delmarva	38,350,323	1	Delmarva	2.30	19,175,162	14,610,221	33,785,383	(4,564,940)
Washington	2,410,000	4,503,000	10,720,000	0	0	2,717,872	492,232	2,585,638	2,409,348	494,831	488,796	529,449	2,491,732	511,639	467,343	470,845	2,409,538									Washington	33,702,263	4	Washington	1.13	16,851,132	14,610,221	31,461,353	(2,240,910)
Philadelphia	3,135,000	4,269,000	10,720,000	0	0	527,231	2,387,739	540,820	469,404	494,831	2,411,122	2,354,109	2,512,930	511,639	2,573,625	470,845	2,416,075									Philadelphia	35,794,370	2	Philadelphia	1.66	17,897,185	14,610,221	32,507,406	(3,286,964)
Cascadian	2,820,000	0	10,720,000	0	0	3,031,642	2,826,206	3,004,230	469,404	494,831	488,796	2,923,386	483,909	2,780,388	467,343	470,845	2,641,886									Cascadian	33,622,866	5	Cascadian	1.11	16,811,433	14,610,221	31,421,654	(2,201,212)
Los Angeles	4,000,000	1,228,000	10,720,000	0	0	527,231	492,232	2,835,615	469,404	2,594,260	488,796	2,765,220	2,699,601	511,639	2,777,287	470,845	2,847,180									Los Angeles	35,427,310	3	Los Angeles	1.56	17,713,655	14,610,221	32,323,876	(3,103,434)
Honolulu	2,180,000	3,240,000	10,720,000	0	0	1,781,284	492,232	1,844,205	469,404	1,697,390	1,872,325	1,838,961	483,909	511,639	1,869,373	470,845	525,406									Honolulu	29,996,973	8	Honolulu	0.20	14,998,487	14,610,221	29,608,708	(388,265)
Ruidoso	2,260,000	1,072,000	10,720,000	0	0	2,207,117	492,232	2,225,666	2,226,593	494,831	488,796	529,449	2,140,682	2,181,665	2,237,536	470,845	2,171,453									Ruidoso	31,918,865	6	Ruidoso	0.68	15,959,433	14,610,221	30,569,654	(1,349,211)
Florida	2,154,000	0	10,720,000	0	0	1,942,985	492,232	2,062,090	2,011,718	494,831	1,982,686	2,022,386	483,909	1,885,914	467,343	470,845	1,865,566									Florida	29,056,505	10	Florida	-0.04	14,528,253	14,610,221	29,138,474	81,969
New York	3,155,000	0	10,720,000	0	0	527,231	2,544,408	2,470,263	469,404	2,400,900	2,253,366	529,449	483,909	511,639	2,598,805	2,420,458	525,406									New York	31,610,238	7	New York	0.60	15,805,119	14,610,221	30,415,340	(1,194,898)
Texas	2,845,000	1,267,000	10,720,000	0	0	1,937,534	492,232	540,820	1,793,008	494,831	1,764,102	1,706,292	1,767,571	511,639	467,343	1,821,913	525,406									Texas	28,654,691	12	Texas	-0.14	14,327,346	14,610,221	28,937,567	282,876
Eugene	1,910,000	1,189,000	10,720,000	0	0	1,618,405	1,687,648	1,741,311	469,404	494,831	488,796	1,763,815	1,736,118	1,704,958	467,343	1,739,580	525,406									Eugene	28,256,615	15	Eugene	-0.24	14,128,308	14,610,221	28,738,529	481,914
Baltimore	1,865,000	0	10,720,000	0	0	2,102,646	492,232	540,820	469,404	2,032,041	2,190,903	2,032,041	483,909	2,164,426	467,343	2,210,955	525,406									Baltimore	28,297,126	14	Baltimore	-0.23	14,148,563	14,610,221	28,758,784	461,658
Chicago	3,300,000	1,150,000	10,720,000	0	0	527,231	2,202,714	540,820	469,404	2,011,134	488,796	529,449	483,909	2,025,318	2,148,034	2,129,932	525,406									Chicago	29,252,147	9	Chicago	0.01	14,626,074	14,610,221	29,236,295	(15,852)
Vancouver Island	1,980,000	0	10,720,000	0	0	527,231	1,840,253	540,820	1,885,629	1,918,527	488,796	529,449	1,946,887	1,976,382	467,343	1,929,758	1,953,694									Vancouver Island	28,704,769	11	Vancouver Island	-0.13	14,352,385	14,610,221	28,962,606	257,837
New Jersey	2,180,000	3,240,000	10,720,000	0	0	527,231	492,232	1,757,284	469,404	1,673,390	488,796	1,631,443	483,909	511,639	1,568,523	1,526,530	525,406									New Jersey	27,795,787	16	New Jersey	-0.36	13,897,894	14,610,221	28,508,115	712,328
Houston	1,140,000	1,423,000	10,720,000	0	0	527,231	1,695,434	1,735,485	469,404	494,831	1,775,534	1,805,572	483,909	1,855,634	1,979,634	470,845	1,999,659									Houston	28,576,172	13	Houston	-0.16	14,288,086	14,610,221	28,898,307	322,135
Fort McMurray	1,360,000	994,000	10,720,000	0	0	527,231	1,589,606	540,820	1,643,420	1,670,327	1,717,414	529,449	483,909	1,755,084	467,343	1,697,234	1,724,141									Fort McMurray	27,419,978	17	Fort McMurray	-0.45	13,709,989	14,610,221	28,320,210	900,232
Mexico City	2,770,000	955,000	10,720,000	0	0	1,838,541	492,232	540,820	469,404	1,678,891	488,796	1,456,885	1,396,629	511,639	1,343,470	470,845	525,406									Mexico City	25,658,558	21	Mexico City	-0.90	12,829,279	14,610,221	27,439,500	1,780,942
Indianapolis	1,140,000	799,000	10,720,000	0	0	527,231	1,491,048	540,820	1,615,115	1,664,742	1,763,996	529,449	483,909	1,843,399	467,343	1,883,101	525,406									Indianapolis	25,994,559	19	Indianapolis	-0.81	12,997,280	14,610,221	27,607,501	1,612,942
Green Bay	1,490,000	0	10,720,000	0	0	527,231	2,032,067	2,064,194	2,103,461	494,831	488,796	529,449	2,148,082	511,639	467,343	2,108,815	525,406									Green Bay	26,211,314	18	Green Bay	-0.76	13,105,657	14,610,221	27,715,878	1,504,564
Columbus	2,290,000	0	10,720,000	0	0	1,716,229	1,689,745	540,820	469,404	494,831	1,608,030	529,449	1,632,913	511,639	467,343	1,567,595	525,406									Columbus	24,763,404	22	Columbus	-1.12	12,381,702	14,610,221	26,991,923	2,228,519
Portland	1,520,000	994,000	10,720,000	0	0	527,231	1,640,038	1,633,379	1,590,058	494,831	488,796	529,449	1,546,897	511,639	1,513,894	1,564,682	525,406									Portland	25,800,300	20	Portland	-0.86	12,900,150	14,610,221	27,510,371	1,710,071
Richmond	1,660,000	838,000	10,720,000	0	0	1,360,223	492,232	540,820	1,321,951	494,831	1,246,217	529,449	483,909	1,175,998	1,120,303	470,845	1,048,715									Richmond	23,503,493	23	Richmond	-1.44	11,751,747	14,610,221	26,361,968	2,858,475
London	1,600,000	1,072,000	10,720,000	0	0	527,231	492,232	540,820	1,220,806	1,197,916	488,796	529,449	1,183,610	511,639	1,163,580	470,845	1,203,066									London	22,921,990	24	London	-1.59	11,460,995	14,610,221	26,071,216	3,149,226
Total	55,164,000	28,233,000	257,280,000	0	0	31,633,853	29,533,690	32,449,200	28,164,225	29,689,848	29,389,739	31,766,951	29,010,560	30,698,340	28,502,180	28,250,693	31,524,337	0	0	0	0	0	0	0	0		701,290,616		Tax Pay Line		350,645,314	350,645,314	701,290,628	12
Average	2,298,500	1,176,375	10,720,000	0	0	1,318,077	1,230,570	1,352,050	1,173,509	1,237,077	1,224,572	1,323,623	1,208,773	1,279,098	1,187,591	1,177,112	1,313,514	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!		29,220,442		26,102,937
Median	2,180,000	994,000	10,720,000	0	0	943,727	991,640	1,087,100	845,105	846,374	867,507	993,167	833,760	843,819	793,823	998,688	787,061	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!		28,615,432
																							Weekly salary cap assuming 100% of league revenues				1,826,278
			Annual increase																					Standard Dev	3,968,937
			by PY revenue																				Annual salary cap assuming 100% of league revenues				29,220,448
			% growth																				PY "cap"/weekly				1,824,103
																							PY "cap"/annual				29,185,648
		2023 rev	853,784,620
		2024 rev	701,290,616																				TV deal as % of revenues				36.69%
		% growth	82%
		2023 TV	10,720,000
		2024 TV	8,810,000