2024 revenues	Arena Advertising	ANR	Radio/TV	Pre-1	Pre-2	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Team	2024 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
Delmarva	4,000,000	0	10,720,000	0	0	3,052,603	492,232	540,820	2,710,270	3,212,358	2,938,492	3,113,453	483,909	3,209,506												Delmarva	34,473,643	1	Delmarva	2.62	17,236,822	12,771,113	30,007,935	(4,465,708)
Washington	2,410,000	4,503,000	10,720,000	0	0	2,717,872	492,232	2,585,638	2,409,348	494,831	488,796	529,449	2,491,732	511,639												Washington	30,354,537	2	Washington	1.41	15,177,269	12,771,113	27,948,382	(2,406,155)
Philadelphia	3,135,000	4,269,000	10,720,000	0	0	527,231	2,387,739	540,820	469,404	494,831	2,411,122	2,354,109	2,512,930	511,639												Philadelphia	30,333,825	3	Philadelphia	1.40	15,166,913	12,771,113	27,938,026	(2,395,799)
Cascadian	2,820,000	0	10,720,000	0	0	3,031,642	2,826,206	3,004,230	469,404	494,831	488,796	2,923,386	483,909	2,780,388												Cascadian	30,042,792	4	Cascadian	1.32	15,021,396	12,771,113	27,792,509	(2,250,283)
Los Angeles	4,000,000	1,228,000	10,720,000	0	0	527,231	492,232	2,835,615	469,404	2,594,260	488,796	2,765,220	2,699,601	511,639												Los Angeles	29,331,998	5	Los Angeles	1.11	14,665,999	12,771,113	27,437,112	(1,894,886)
Honolulu	2,180,000	3,240,000	10,720,000	0	0	1,781,284	492,232	1,844,205	469,404	1,697,390	1,872,325	1,838,961	483,909	511,639												Honolulu	27,131,349	6	Honolulu	0.47	13,565,675	12,771,113	26,336,788	(794,561)
Ruidoso	2,260,000	1,072,000	10,720,000	0	0	2,207,117	492,232	2,225,666	2,226,593	494,831	488,796	529,449	2,140,682	2,181,665												Ruidoso	27,039,031	7	Ruidoso	0.44	13,519,516	12,771,113	26,290,629	(748,402)
Florida	2,154,000	0	10,720,000	0	0	1,942,985	492,232	2,062,090	2,011,718	494,831	1,982,686	2,022,386	483,909	1,885,914												Florida	26,252,751	8	Florida	0.21	13,126,376	12,771,113	25,897,489	(355,262)
New York	3,155,000	0	10,720,000	0	0	527,231	2,544,408	2,470,263	469,404	2,400,900	2,253,366	529,449	483,909	511,639												New York	26,065,569	9	New York	0.15	13,032,785	12,771,113	25,803,898	(261,671)
Texas	2,845,000	1,267,000	10,720,000	0	0	1,937,534	492,232	540,820	1,793,008	494,831	1,764,102	1,706,292	1,767,571	511,639												Texas	25,840,029	10	Texas	0.09	12,920,015	12,771,113	25,691,128	(148,901)
Eugene	1,910,000	1,189,000	10,720,000	0	0	1,618,405	1,687,648	1,741,311	469,404	494,831	488,796	1,763,815	1,736,118	1,704,958												Eugene	25,524,286	11	Eugene	-0.01	12,762,143	12,771,113	25,533,256	8,970
Baltimore	1,865,000	0	10,720,000	0	0	2,102,646	492,232	540,820	469,404	2,032,041	2,190,903	2,032,041	483,909	2,164,426												Baltimore	25,093,422	12	Baltimore	-0.13	12,546,711	12,771,113	25,317,824	224,402
Chicago	3,300,000	1,150,000	10,720,000	0	0	527,231	2,202,714	540,820	469,404	2,011,134	488,796	529,449	483,909	2,025,318												Chicago	24,448,775	13	Chicago	-0.32	12,224,388	12,771,113	24,995,501	546,726
Vancouver Island	1,980,000	0	10,720,000	0	0	527,231	1,840,253	540,820	1,885,629	1,918,527	488,796	529,449	1,946,887	1,976,382												Vancouver Island	24,353,974	14	Vancouver Island	-0.35	12,176,987	12,771,113	24,948,100	594,126
New Jersey	2,180,000	3,240,000	10,720,000	0	0	527,231	492,232	1,757,284	469,404	1,673,390	488,796	1,631,443	483,909	511,639												New Jersey	24,175,328	15	New Jersey	-0.40	12,087,664	12,771,113	24,858,777	683,449
Houston	1,140,000	1,423,000	10,720,000	0	0	527,231	1,695,434	1,735,485	469,404	494,831	1,775,534	1,805,572	483,909	1,855,634												Houston	24,126,034	16	Houston	-0.42	12,063,017	12,771,113	24,834,130	708,096
Fort McMurray	1,360,000	994,000	10,720,000	0	0	527,231	1,589,606	540,820	1,643,420	1,670,327	1,717,414	529,449	483,909	1,755,084												Fort McMurray	23,531,260	17	Fort McMurray	-0.59	11,765,630	12,771,113	24,536,743	1,005,483
Mexico City	2,770,000	955,000	10,720,000	0	0	1,838,541	492,232	540,820	469,404	1,678,891	488,796	1,456,885	1,396,629	511,639												Mexico City	23,318,837	18	Mexico City	-0.65	11,659,419	12,771,113	24,430,532	1,111,695
Indianapolis	1,140,000	799,000	10,720,000	0	0	527,231	1,491,048	540,820	1,615,115	1,664,742	1,763,996	529,449	483,909	1,843,399												Indianapolis	23,118,709	19	Indianapolis	-0.71	11,559,355	12,771,113	24,330,468	1,211,759
Green Bay	1,490,000	0	10,720,000	0	0	527,231	2,032,067	2,064,194	2,103,461	494,831	488,796	529,449	2,148,082	511,639												Green Bay	23,109,750	20	Green Bay	-0.71	11,554,875	12,771,113	24,325,988	1,216,238
Columbus	2,290,000	0	10,720,000	0	0	1,716,229	1,689,745	540,820	469,404	494,831	1,608,030	529,449	1,632,913	511,639												Columbus	22,203,060	21	Columbus	-0.98	11,101,530	12,771,113	23,872,643	1,669,583
Portland	1,520,000	994,000	10,720,000	0	0	527,231	1,640,038	1,633,379	1,590,058	494,831	488,796	529,449	1,546,897	511,639												Portland	22,196,318	22	Portland	-0.98	11,098,159	12,771,113	23,869,272	1,672,954
Richmond	1,660,000	838,000	10,720,000	0	0	1,360,223	492,232	540,820	1,321,951	494,831	1,246,217	529,449	483,909	1,175,998												Richmond	20,863,630	23	Richmond	-1.37	10,431,815	12,771,113	23,202,928	2,339,298
London	1,600,000	1,072,000	10,720,000	0	0	527,231	492,232	540,820	1,220,806	1,197,916	488,796	529,449	1,183,610	511,639												London	20,084,499	24	London	-1.60	10,042,250	12,771,113	22,813,363	2,728,864
Total	55,164,000	28,233,000	257,280,000	0	0	31,633,853	29,533,690	32,449,200	28,164,225	29,689,848	29,389,739	31,766,951	29,010,560	30,698,340	0	0	0	0	0	0	0	0	0	0	0		613,013,406		Tax Pay Line		306,506,709	306,506,709	613,013,418	12
Average	2,298,500	1,176,375	10,720,000	0	0	1,318,077	1,230,570	1,352,050	1,173,509	1,237,077	1,224,572	1,323,623	1,208,773	1,279,098	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!	#DIV/0!		25,542,225		23,114,230
Median	2,180,000	994,000	10,720,000	0	0	943,727	991,640	1,087,100	845,105	846,374	867,507	993,167	833,760	843,819	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!	#NUM!		24,771,099
																							Weekly salary cap assuming 100% of league revenues				1,596,389
			Annual increase																					Standard Dev	3,411,113
			by PY revenue																				Annual salary cap assuming 100% of league revenues				25,542,224
			% growth																				PY "cap"/weekly				1,824,103
																							PY "cap"/annual				29,185,648
		2023 rev	853,784,620
		2024 rev	613,013,406																				TV deal as % of revenues				41.97%
		% growth	72%
		2023 TV	10,720,000
		2024 TV	7,700,000