2024 revenues	Arena Advertising	ANR	Radio/TV	Pre-1	Pre-2	Week 1	Week 2	Week 3	Week 4	Week 5	Week 6	Week 7	Week 8	Week 9	Week 10	Week 11	Week 12	Week 13	Week 14	Week 15	Week 16	Week 17	Week 18	Week 19	Week 20	Team	2024 Income	Rank	Team	Standard Dev	1/2 kept	1/2 shared	New revenue	change
Delmarva	4,000,000	0	10,720,000	0	0	3,052,603	492,232	540,820	2,710,270	3,212,358	2,938,492	3,113,453	483,909	3,209,506	467,343	470,845	2,938,492	509,577	455,300	2,967,020	498,122	3,248,874	3,218,843	610,394		Delmarva	49,858,453	1	Delmarva	2.21	24,929,227	17,917,381	42,846,608	(7,011,845)
Washington	2,410,000	4,503,000	10,720,000	0	0	2,717,872	492,232	2,585,638	2,409,348	494,831	488,796	529,449	2,491,732	511,639	467,343	470,845	2,409,538	509,577	2,652,971	2,533,028	2,481,210	2,752,248	2,855,674	610,394		Washington	48,097,365	2	Washington	1.93	24,048,683	17,917,381	41,966,064	(6,131,301)
Philadelphia	3,135,000	4,269,000	10,720,000	0	0	527,231	2,387,739	540,820	469,404	494,831	2,411,122	2,354,109	2,512,930	511,639	2,573,625	470,845	2,416,075	2,432,760	2,621,218	450,978	498,122	0	2,830,822	2,883,491		Philadelphia	47,511,761	3	Philadelphia	1.84	23,755,881	17,917,381	41,673,262	(5,838,499)
Los Angeles	4,000,000	1,228,000	10,720,000	0	0	527,231	492,232	2,835,615	469,404	2,594,260	488,796	2,765,220	2,699,601	511,639	2,777,287	470,845	2,847,180	2,916,066	455,300	450,978	2,925,118	3,089,541	616,791	0		Los Angeles	45,881,104	4	Los Angeles	1.58	22,940,552	17,917,381	40,857,933	(5,023,171)
New York	3,155,000	0	10,720,000	0	0	527,231	2,544,408	2,470,263	469,404	2,400,900	2,253,366	529,449	483,909	511,639	2,598,805	2,420,458	525,406	2,674,160	455,300	450,978	2,567,760	2,757,573	616,791	0		New York	41,132,800	5	New York	0.83	20,566,400	17,917,381	38,483,781	(2,649,019)
Cascadian	2,820,000	0	10,720,000	0	0	3,031,642	2,826,206	3,004,230	469,404	494,831	488,796	2,923,386	483,909	2,780,388	467,343	470,845	2,641,886	2,559,530	2,701,362	450,978	498,122	560,782	0	0		Cascadian	40,393,640	6	Cascadian	0.72	20,196,820	17,917,381	38,114,201	(2,279,439)
Ruidoso	2,260,000	1,072,000	10,720,000	0	0	2,207,117	492,232	2,225,666	2,226,593	494,831	488,796	529,449	2,140,682	2,181,665	2,237,536	470,845	2,171,453	509,577	455,300	2,237,992	498,122	560,782	0	0		Ruidoso	36,180,638	7	Ruidoso	0.05	18,090,319	17,917,381	36,007,700	(172,938)
Houston	1,140,000	1,423,000	10,720,000	0	0	527,231	1,695,434	1,735,485	469,404	494,831	1,775,534	1,805,572	483,909	1,855,634	1,979,634	470,845	1,999,659	1,868,496	455,300	450,978	498,122	0	1,929,572	1,999,659		Houston	35,778,299	8	Houston	-0.01	17,889,150	17,917,381	35,806,531	28,232
Chicago	3,300,000	1,150,000	10,720,000	0	0	527,231	2,202,714	540,820	469,404	2,011,134	488,796	529,449	483,909	2,025,318	2,148,034	2,129,932	525,406	2,092,390	1,996,542	450,978	1,936,103	0	0	0		Chicago	35,728,160	9	Chicago	-0.02	17,864,080	17,917,381	35,781,461	53,301
Vancouver Island	1,980,000	0	10,720,000	0	0	527,231	1,840,253	540,820	1,885,629	1,918,527	488,796	529,449	1,946,887	1,976,382	467,343	1,929,758	1,953,694	509,577	455,300	450,978	1,981,374	2,021,759	616,791	0		Vancouver Island	34,740,548	10	Vancouver Island	-0.17	17,370,274	17,917,381	35,287,655	547,107
Honolulu	2,180,000	3,240,000	10,720,000	0	0	1,781,284	492,232	1,844,205	469,404	1,697,390	1,872,325	1,838,961	483,909	511,639	1,869,373	470,845	525,406	1,665,416	455,300	1,575,482	498,122	0	0	0		Honolulu	34,191,293	11	Honolulu	-0.26	17,095,647	17,917,381	35,013,028	821,735
Texas	2,845,000	1,267,000	10,720,000	0	0	1,937,534	492,232	540,820	1,793,008	494,831	1,764,102	1,706,292	1,767,571	511,639	467,343	1,821,913	525,406	509,577	1,910,074	450,978	1,968,751	560,782	0	0		Texas	34,054,853	12	Texas	-0.28	17,027,427	17,917,381	34,944,808	889,955
Baltimore	1,865,000	0	10,720,000	0	0	2,102,646	492,232	540,820	469,404	2,032,041	2,190,903	2,032,041	483,909	2,164,426	467,343	2,210,955	525,406	2,282,690	455,300	450,978	1,996,738	560,782	0	0		Baltimore	34,043,614	13	Baltimore	-0.28	17,021,807	17,917,381	34,939,188	895,574
New Jersey	2,180,000	3,240,000	10,720,000	0	0	527,231	492,232	1,757,284	469,404	1,673,390	488,796	1,631,443	483,909	511,639	1,568,523	1,526,530	525,406	1,466,988	1,360,931	1,427,382	498,122	560,782	0	0		New Jersey	33,109,992	14	New Jersey	-0.43	16,554,996	17,917,381	34,472,377	1,362,385
Florida	2,154,000	0	10,720,000	0	0	1,942,985	492,232	2,062,090	2,011,718	494,831	1,982,686	2,022,386	483,909	1,885,914	467,343	470,845	1,865,566	509,577	455,300	1,941,744	498,122	560,782	0	0		Florida	33,022,030	15	Florida	-0.44	16,511,015	17,917,381	34,428,396	1,406,366
Fort McMurray	1,360,000	994,000	10,720,000	0	0	527,231	1,589,606	540,820	1,643,420	1,670,327	1,717,414	529,449	483,909	1,755,084	467,343	1,697,234	1,724,141	509,577	455,300	450,978	1,697,234	1,764,502	616,791	0		Fort McMurray	32,914,360	16	Fort McMurray	-0.46	16,457,180	17,917,381	34,374,561	1,460,201
Green Bay	1,490,000	0	10,720,000	0	0	527,231	2,032,067	2,064,194	2,103,461	494,831	488,796	529,449	2,148,082	511,639	467,343	2,108,815	525,406	509,577	2,083,470	2,058,662	2,012,596	0	0	0		Green Bay	32,875,619	17	Green Bay	-0.47	16,437,810	17,917,381	34,355,191	1,479,572
Columbus	2,290,000	0	10,720,000	0	0	1,716,229	1,689,745	540,820	469,404	494,831	1,608,030	529,449	1,632,913	511,639	467,343	1,567,595	525,406	1,504,383	1,458,819	1,458,819	498,122	1,330,486	1,450,907	0		Columbus	32,464,940	18	Columbus	-0.53	16,232,470	17,917,381	34,149,851	1,684,911
Eugene	1,910,000	1,189,000	10,720,000	0	0	1,618,405	1,687,648	1,741,311	469,404	494,831	488,796	1,763,815	1,736,118	1,704,958	467,343	1,739,580	525,406	1,718,807	455,300	450,978	498,122	560,782	0	0		Eugene	31,940,604	19	Eugene	-0.61	15,970,302	17,917,381	33,887,683	1,947,079
Indianapolis	1,140,000	799,000	10,720,000	0	0	527,231	1,491,048	540,820	1,615,115	1,664,742	1,763,996	529,449	483,909	1,843,399	467,343	1,883,101	525,406	509,577	455,300	1,775,555	1,714,326	0	0	0		Indianapolis	30,449,317	20	Indianapolis	-0.85	15,224,659	17,917,381	33,142,040	2,692,723
Mexico City	2,770,000	955,000	10,720,000	0	0	1,838,541	492,232	540,820	469,404	1,678,891	488,796	1,456,885	1,396,629	511,639	1,343,470	470,845	525,406	1,278,016	1,153,711	1,250,062	498,122	560,782	0	0		Mexico City	30,399,251	21	Mexico City	-0.86	15,199,626	17,917,381	33,117,007	2,717,756
Portland	1,520,000	994,000	10,720,000	0	0	527,231	1,640,038	1,633,379	1,590,058	494,831	488,796	529,449	1,546,897	511,639	1,513,894	1,564,682	525,406	509,577	1,543,602	450,978	1,442,188	0	0	0		Portland	29,746,645	22	Portland	-0.96	14,873,323	17,917,381	32,790,704	3,044,059
Richmond	1,660,000	838,000	10,720,000	0	0	1,360,223	492,232	540,820	1,321,951	494,831	1,246,217	529,449	483,909	1,175,998	1,120,303	470,845	1,048,715	509,577	1,116,599	1,146,016	498,122	980,031	616,791	0		Richmond	28,370,629	23	Richmond	-1.17	14,185,315	17,917,381	32,102,696	3,732,067
London	1,600,000	1,072,000	10,720,000	0	0	527,231	492,232	540,820	1,220,806	1,197,916	488,796	529,449	1,183,610	511,639	1,163,580	470,845	1,203,066	509,577	1,255,142	1,275,170	1,186,470	0	0	0		London	27,148,349	24	London	-1.37	13,574,175	17,917,381	31,491,556	4,343,207
Total	55,164,000	28,233,000	257,280,000	0	0	31,633,853	29,533,690	32,449,200	28,164,225	29,689,848	29,389,739	31,766,951	29,010,560	30,698,340	28,502,180	28,250,693	31,524,337	30,574,626	27,318,041	27,058,668	29,887,332	22,431,270	15,369,773	6,103,938	0		860,034,264		Tax Pay Line		430,017,138	430,017,138	860,034,276	12
Average	2,298,500	1,176,375	10,720,000	0	0	1,318,077	1,230,570	1,352,050	1,173,509	1,237,077	1,224,572	1,323,623	1,208,773	1,279,098	1,187,591	1,177,112	1,313,514	1,273,943	1,138,252	1,127,445	1,245,306	934,636	640,407	254,331	#DIV/0!		35,834,761		31,194,961
Median	2,180,000	994,000	10,720,000	0	0	943,727	991,640	1,087,100	845,105	846,374	867,507	993,167	833,760	843,819	793,823	998,688	787,061	893,797	785,950	798,497	842,296	560,782	0	0	#NUM!		34,049,234
																							Weekly salary cap assuming 100% of league revenues				2,239,673
			Annual increase																					Standard Dev	6,357,123
			by PY revenue																				Annual salary cap assuming 100% of league revenues				35,834,768
			% growth																				PY "cap"/weekly				1,824,103
																							PY "cap"/annual				29,185,648
		2023 rev	853,784,620
		2024 rev	860,034,264																				TV deal as % of revenues				29.92%
		% growth	101%
		2023 TV	10,720,000
		2024 TV	10,800,000