Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	2024 ANR	2025 ANR	2026 ANR	2025 inc	2026 inc	2025 cut	2026 cut	Team
Baltimore	39,601,808	450,978	2,259,375		250,000	37,543,411	(2,058,397)	19								Baltimore
Cascadian	57,343,424	450,978	1,829,875			55,964,527	(1,378,897)	12								Cascadian
Chicago	113,524,421	450,978	1,569,063			112,406,336	(1,118,085)	2						55,000		Chicago
Columbus	44,762,433	1,458,819	1,203,688		250,000	44,767,564	5,131	17						120,000		Columbus
Delmarva	51,820,130	2,967,020	2,568,063			52,219,087	398,957	14				40,000				Delmarva
Eugene	33,359,943	450,978	2,010,625			31,800,296	(1,559,647)	23								Eugene
Florida	78,858,726	1,941,744	2,125,938			78,674,532	(184,194)	4								Florida
Fort McMurray	70,477,400	450,978	2,499,000			68,429,378	(2,048,022)	7								Fort McMurray
Green Bay	34,026,600	2,058,662	1,279,375			34,805,887	779,287	21				333,333	333,333	208,000		Green Bay
Honolulu	59,492,478	1,575,482	945,813		1,675	60,120,472	627,994	11				1,000,000	1,000,000	250,000		Honolulu
Houston	45,459,949	450,978	2,475,375		250,000	43,185,552	(2,274,397)	18						28,000	28,000	Houston
Indianapolis	140,330,895	1,775,555	1,002,438			141,104,012	773,117	1						490,000		Indianapolis
London	46,456,559	1,275,170	1,820,000			45,911,729	(544,830)	15						365,000	365,000	London
Los Angeles	34,407,098	450,978	2,455,188			32,402,888	(2,004,210)	22								Los Angeles
Mexico City	74,831,098	1,250,062	1,759,063			74,322,097	(509,001)	6								Mexico City
New Jersey	51,652,939	1,427,382	840,250			52,240,071	587,132	13						375,000		New Jersey
New York	64,376,024	450,978	2,133,875			62,693,127	(1,682,897)	10				900,000		175,000		New York
Philadelphia	16,194,902	450,978	2,711,500		250,000	13,684,380	(2,510,522)	24				862,318		61,000		Philadelphia
Portland	92,548,751	450,978	1,471,125			91,528,604	(1,020,147)	3								Portland
Richmond	77,042,848	1,146,016	1,152,313			77,036,551	(6,297)	5						3,599,000	820,000	Richmond
Ruidoso	64,398,143	2,237,992	1,763,750			64,872,385	474,242	8						882,000		Ruidoso
Texas	38,789,553	450,978	2,309,375		250,000	36,681,156	(2,108,397)	20						370,000	370,000	Texas
Vancouver Island	65,932,812	450,978	1,991,875			64,391,915	(1,540,897)	9						415,000		Vancouver Island
Washington	44,905,842	2,533,028	2,341,000			45,097,870	192,028	16				90,909		800,000		Washington
							8
sum	1,440,594,776	27,058,668	44,517,942	0	1,251,675	1,421,883,827	(18,710,949)					3,226,560	1,333,333	8,193,000	1,583,000
average	60,024,782	1,127,445	1,854,914	#DIV/0!	208,613	59,245,159	(779,623)
						54,102,299	110%
League Account	113,198,006	11,121,114				124,319,120	11,121,114
		3,707,038				54,102,299	medacct
						(782,489)	meddiff
low account
high account	last round at	Disbursed			Total disburse				2023 actual disburse
	No Playoffs	9,982,613	10		99,826,130	1	10		8,651,478
	First Round Loss	11,979,136	6		71,874,816	1.2	7		10,381,774
	Second Round Loss	14,374,963	4		57,499,852	1.44	6		12,458,128
	Conf Title Loss	17,249,955	2		34,499,910	1.728	3		14,949,754
	OIFLCup Loss	20,699,946	1		20,699,946	2.0736	2		17,939,705
	OIFLCup Champ	24,839,936	1		24,839,936	2.48832	2		21,527,646
			24
		20% of total cash	309,240,589		309,240,590		31
		lg acct post-imb	(184,921,469)
					Percentage	1.2
		One unit	9,982,613
ANR	760K + 39K (2024)
		10% of roster min
Playoff wages R1	13400	13400 for 2024
Playoff wages R2	26800
Playoff wages R3	40200
Playoff wages R4	53600