Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	2024 ANR	2025 ANR	2026 ANR	2025 inc	2026 inc	2025 cut	2026 cut	Team
Baltimore	42,041,002	2,164,426	2,314,063	3,000,000		44,891,365	2,850,363	20								Baltimore
Cascadian	56,900,695	2,780,388	1,890,750			57,790,333	889,638	13								Cascadian
Chicago	112,069,177	2,025,318	1,589,063			112,505,432	436,255	2						55,000		Chicago
Columbus	45,924,251	511,639	1,195,313			45,240,577	(683,674)	19						120,000		Columbus
Delmarva	59,431,195	3,209,506	2,471,813			60,168,888	737,693	11				40,000				Delmarva
Eugene	38,812,299	1,704,958	2,010,625			38,506,632	(305,667)	21								Eugene
Florida	80,969,184	1,885,914	2,129,063			80,726,035	(243,149)	4								Florida
Fort McMurray	78,546,971	1,755,084	2,393,750			77,908,305	(638,666)	7								Fort McMurray
Green Bay	35,660,664	511,639	1,834,063			34,338,240	(1,322,424)	23				333,333	333,333	208,000		Green Bay
Honolulu	59,527,877	511,639	729,188			59,310,328	(217,549)	12				1,000,000	1,000,000	250,000		Honolulu
Houston	51,748,519	1,855,634	2,540,000			51,064,153	(684,366)	15								Houston
Indianapolis	140,644,647	1,843,399	994,063			141,493,983	849,336	1						490,000		Indianapolis
London	52,262,710	511,639	1,820,000			50,954,349	(1,308,361)	16						365,000	365,000	London
Los Angeles	39,159,909	511,639	2,455,188			37,216,360	(1,943,549)	22								Los Angeles
Mexico City	80,102,389	511,639	1,759,063			78,854,965	(1,247,424)	6								Mexico City
New Jersey	49,734,422	511,639	840,250			49,405,811	(328,611)	17						375,000		New Jersey
New York	67,891,881	511,639	2,104,000			66,299,520	(1,592,361)	10				900,000		175,000		New York
Philadelphia	25,195,340	511,639	2,660,500		3,011,725	20,034,754	(5,160,586)	24				862,318		61,000		Philadelphia
Portland	95,173,201	511,639	1,454,375			94,230,465	(942,736)	3								Portland
Richmond	79,551,501	1,175,998	1,053,313			79,674,186	122,685	5						3,599,000	820,000	Richmond
Ruidoso	66,954,267	2,181,665	1,763,750			67,372,182	417,915	9						882,000		Ruidoso
Texas	47,090,790	511,639	2,255,313			45,347,116	(1,743,674)	18						370,000	370,000	Texas
Vancouver Island	77,082,633	1,976,382	1,988,750			77,070,265	(12,368)	8						415,000		Vancouver Island
Washington	54,530,429	511,639	2,461,875			52,580,193	(1,950,236)	14				90,909		800,000		Washington
							7
sum	1,537,005,953	30,698,340	44,708,131	3,000,000	3,011,725	1,522,984,437	(14,021,516)					3,226,560	1,333,333	8,165,000	1,555,000
average	64,041,915	1,279,098	1,862,839	3,000,000	3,011,725	63,457,685	(584,230)
						58,550,331	108%
League Account	40,505,165	4,205,673				44,710,838	4,205,673
		4,205,673				58,550,331	medacct
						(483,639)	meddiff
low account
high account	last round at	Disbursed			Total disburse				2023 actual disburse
	No Playoffs	10,121,372	10		101,213,720	1	10		8,651,478
	First Round Loss	12,145,646	6		72,873,876	1.2	7		10,381,774
	Second Round Loss	14,574,776	4		58,299,104	1.44	6		12,458,128
	Conf Title Loss	17,489,731	2		34,979,462	1.728	3		14,949,754
	OIFLCup Loss	20,987,677	1		20,987,677	2.0736	2		17,939,705
	OIFLCup Champ	25,185,212	1		25,185,212	2.48832	2		21,527,646
			24
		20% of total cash	313,539,055		313,539,051		31
		lg acct post-imb	(268,828,217)
					Percentage	1.2
		One unit	10,121,372
ANR	760K + 39K (2024)
		10% of roster min
Playoff wages R1	13400	13400 for 2024
Playoff wages R2	26800
Playoff wages R3	40200
Playoff wages R4	53600