Team	previous balance	profits	salary	other profits	other expenses	current balance	difference	Rank	2024 ANR	2025 ANR	2026 ANR	2025 inc	2026 inc	2025 cut	2026 cut	Team		Players + Inj
Baltimore	37,466,356		0			37,466,356	0	19								Baltimore		28
Cascadian	54,791,556		0			54,791,556	0	12								Cascadian		30
Chicago	112,773,376		0			112,773,376	0	2						55,000		Chicago		31
Columbus	45,637,391		0			45,637,391	0	16						120,000		Columbus		30
Delmarva	54,830,463	610,394	1,246,200			54,194,657	(635,806)	13				40,000				Delmarva		31
Eugene	30,459,975		0			30,459,975	0	23								Eugene		29
Florida	77,218,898		0			77,218,898	0	4								Florida		29
Fort McMurray	68,762,705		0			68,762,705	0	7								Fort McMurray		31
Green Bay	35,539,108		0			35,539,108	0	21				333,333	333,333	208,000		Green Bay		28
Honolulu	59,681,156		0			59,681,156	0	11				1,000,000	1,000,000	250,000		Honolulu		31
Houston	41,338,071	1,999,659	1,206,000		250,000	41,881,730	543,659	18						55,800	55,800	Houston		30
Indianapolis	141,815,900		0			141,815,900	0	1						490,000		Indianapolis		31
London	45,278,199		0			45,278,199	0	17						365,000	365,000	London		30
Los Angeles	35,082,950		0			35,082,950	0	22								Los Angeles		31
Mexico City	73,233,338		0			73,233,338	0	6								Mexico City		29
New Jersey	52,056,725		0			52,056,725	0	14						375,000		New Jersey		30
New York	65,045,376		0			65,045,376	0	9				900,000		175,000		New York		30
Philadelphia	13,015,424	2,883,491	1,206,000		250,000	14,442,915	1,427,491	24				862,318		61,000		Philadelphia		30
Portland	91,509,167		0			91,509,167	0	3								Portland		30
Richmond	76,773,182		0			76,773,182	0	5						3,599,000	820,000	Richmond		30
Ruidoso	63,765,539		0			63,765,539	0	10						882,000		Ruidoso		30
Texas	36,485,914		0			36,485,914	0	20						370,000	370,000	Texas		31
Vancouver Island	65,841,664		0			65,841,664	0	8						415,000		Vancouver Island		29
Washington	49,680,202	610,394	1,165,800			49,124,796	(555,406)	15				90,909		800,000		Washington		29
							2
sum	1,428,082,635	6,103,938	4,824,000	0	500,000	1,428,862,573	779,938					3,226,560	1,333,333	8,220,800	1,610,800
average	59,503,443	1,525,985	201,000	#DIV/0!	250,000	59,535,941	32,497
						54,493,107	109%
League Account	250,107,953	2,508,720				252,616,673	2,508,720
		836,240				54,493,107	medacct
						0	meddiff
low account
high account	last round at	Disbursed			Total disburse				2023 actual disburse
	No Playoffs	10,855,985	10		108,559,850	1	10		8,651,478
	First Round Loss	13,027,182	6		78,163,092	1.2	7		10,381,774
	Second Round Loss	15,632,618	4		62,530,472	1.44	6		12,458,128
	Conf Title Loss	18,759,142	2		37,518,284	1.728	3		14,949,754
	OIFLCup Loss	22,510,970	1		22,510,970	2.0736	2		17,939,705
	OIFLCup Champ	27,013,165	1		27,013,165	2.48832	2		21,527,646
			24
		20% of total cash	336,295,849		336,295,833		31
		lg acct post-imb	(83,679,176)
					Percentage	1.2
		One unit	10,855,985
ANR	760K + 39K (2024)
		10% of roster min
Playoff wages R1	13400	13400 for 2024
Playoff wages R2	26800
Playoff wages R3	40200
Playoff wages R4	53600