2010 Luxury Tax	W1	W2	W3	W4	W5	W6	W7	W8	W9	W10	W11	W12	W13	W14	W15	W16	cutpenalty	%	incentive/bonus	%	TEAM	Total Salary	16 wk avg	overcap	avg/over	$paid	weeklypd	newsalary	TEAM	%pd	$undercutline	%rcv	$recieved	net effect	TEAM
San Antonio	1,689,250	1,514,250	1,514,250	1,689,250	1,517,500	1,517,500	1,490,000	1,477,500	1,442,500	1,442,500	1,442,500	1,442,500	1,442,500	1,442,500	1,442,500	1,442,500	$120,000	0.9%	$15,639,833	34.5%	San Antonio	$39,709,333	$2,481,833	$18,701,333	$1,168,833	$18,701,333.00	$935,067	$3,416,900	San Antonio	65.9%	-$23,410,833	-220%	$0.00	($18,701,333.00)	San Antonio
Tampa Bay	1,250,500	1,250,500	1,304,500	1,304,500	1,304,500	1,304,500	1,304,500	1,304,500	1,304,500	1,520,500	1,520,500	1,520,500	1,520,500	1,520,500	1,520,500	1,520,500	$659,600	5.1%	$1,908,665	4.2%	Tampa Bay	$24,844,265	$1,552,767	$3,836,265	$239,767	$3,836,265.00	$191,813	$1,744,580	Tampa Bay	13.5%	-$8,545,765	-80%	$0.00	($3,836,265.00)	Tampa Bay
Los Angeles	1,151,000	1,151,000	1,131,750	1,131,750	1,186,750	1,289,250	1,289,250	1,284,250	1,282,250	1,282,250	1,282,250	1,282,250	1,282,250	1,282,250	1,282,250	1,282,250	$1,059,200	8.1%	$2,404,998	5.3%	Los Angeles	$23,337,198	$1,458,575	$2,329,198	$145,575	$2,329,198.00	$116,460	$1,575,035	Los Angeles	8.2%	-$7,038,698	-66%	$0.00	($2,329,198.00)	Los Angeles
Long Island	1,189,500	1,157,500	1,245,500	1,260,500	1,330,500	1,330,500	1,225,000	1,257,000	1,219,000	1,396,000	1,396,000	1,396,000	1,396,000	1,396,000	1,396,000	1,396,000	$16,400	0.1%	$2,103,833	4.6%	Long Island	$23,107,233	$1,444,202	$2,099,233	$131,202	$2,099,233.00	$104,962	$1,549,164	Long Island	7.4%	-$6,808,733	-64%	$0.00	($2,099,233.00)	Long Island
New England	1,331,500	1,363,500	1,371,500	1,309,500	1,369,500	1,369,500	1,393,500	1,393,500	1,366,500	1,274,500	1,274,500	1,274,500	1,274,500	1,274,500	1,274,500	1,274,500	$22,400	0.2%	$312,200	0.7%	New England	$21,524,600	$1,345,288	$516,600	$32,288	$516,600.00	$25,830	$1,371,118	New England	1.8%	-$5,226,100	-49%	$0.00	($516,600.00)	New England
Kansas City	878,350	953,350	973,350	973,350	1,287,850	1,287,850	1,287,850	1,278,850	1,231,850	1,201,350	1,203,350	1,203,350	1,203,350	1,203,350	1,203,350	1,203,350	$365,600	2.8%	$2,568,358	5.7%	Kansas City	$21,508,058	$1,344,254	$500,058	$31,254	$500,058.00	$25,003	$1,369,257	Kansas City	1.8%	-$5,209,558	-49%	$0.00	($500,058.00)	Kansas City
Texas	1,164,550	1,164,550	1,284,800	1,269,300	1,292,000	1,267,000	1,258,500	1,258,500	1,258,500	1,258,500	1,282,000	1,282,000	1,282,000	1,282,000	1,282,000	1,282,000	$161,600	1.2%	$1,023,000	2.3%	Texas	$21,352,800	$1,334,550	$344,800	$21,550	$344,800.00	$17,240	$1,351,790	Texas	1.2%	-$5,054,300	-48%	$0.00	($344,800.00)	Texas
Tucson	1,184,500	1,269,500	1,215,500	1,215,500	1,215,500	1,215,500	1,260,500	1,160,500	1,160,500	1,208,000	1,274,500	1,274,500	1,274,500	1,274,500	1,274,500	1,274,500		0.0%	$1,326,333	2.9%	Tucson	$21,078,833	$1,317,427	$70,833	$4,427	$70,833.00	$3,542	$1,320,969	Tucson	0.2%	-$4,780,333	-45%	$0.00	($70,833.00)	Tucson
North Dakota	1,094,500	1,094,500	1,094,500	1,094,500	1,094,500	1,261,250	1,186,250	1,186,250	1,176,000	1,151,000	1,151,000	1,151,000	1,151,000	1,151,000	1,151,000	1,151,000	$2,588,800	19.9%	$3,500	0.0%	North Dakota	$20,931,550	$1,308,222	-$76,450	-$4,778	$0.00	$0	$1,308,222	North Dakota	0.0%	-$4,633,050	-44%	$0.00	$0.00	North Dakota
Wisconsin	846,650	898,250	898,250	898,250	1,148,250	1,036,250	1,088,250	1,137,000	1,222,500	1,212,500	1,190,500	1,190,500	1,190,500	1,190,500	1,190,500	1,190,500	$1,182,340	9.1%	$1,100,500	2.4%	Wisconsin	$19,811,990	$1,238,249	-$1,196,010	-$74,751	$0.00	$0	$1,238,249	Wisconsin	0.0%	-$3,513,490	-33%	$0.00	$0.00	Wisconsin
Fort Dodge	1,447,500	1,447,500	1,447,500	1,422,500	1,192,500	1,217,500	1,204,000	1,204,000	1,204,000	1,126,000	1,126,000	1,126,000	1,126,000	1,126,000	1,126,000	1,126,000		0.0%	$122,000	0.3%	Fort Dodge	$19,791,000	$1,236,938	-$1,217,000	-$76,063	$0.00	$0	$1,236,938	Fort Dodge	0.0%	-$3,492,500	-33%	$0.00	$0.00	Fort Dodge
St. Louis	1,077,300	1,077,300	1,077,300	1,077,300	1,027,300	1,077,300	1,073,300	1,073,300	1,065,800	1,053,300	1,098,300	1,098,300	1,098,300	1,098,300	1,098,300	1,098,300	$400,000	3.1%	$1,905,500	4.2%	St. Louis	$19,574,800	$1,223,425	-$1,433,200	-$89,575	$0.00	$0	$1,223,425	St. Louis	0.0%	-$3,276,300	-31%	$0.00	$0.00	St. Louis
Washington	1,211,500	1,199,000	1,199,000	1,199,000	879,500	892,000	892,000	892,000	870,000	870,000	870,000	870,000	870,000	870,000	870,000	870,000	$768,000	5.9%	$3,431,000	7.6%	Washington	$19,523,000	$1,220,188	-$1,485,000	-$92,813	$0.00	$0	$1,220,188	Washington	0.0%	-$3,224,500	-30%	$0.00	$0.00	Washington
Evansville	1,280,000	1,280,000	1,297,500	1,297,500	1,197,500	1,253,000	1,173,000	1,183,000	1,118,000	1,125,000	1,125,000	1,125,000	1,125,000	1,125,000	1,125,000	1,125,000	$32,000	0.2%	$287,000	0.6%	Evansville	$19,273,500	$1,204,594	-$1,734,500	-$108,406	$0.00	$0	$1,204,594	Evansville	0.0%	-$2,975,000	-28%	$0.00	$0.00	Evansville
Detroit	1,384,750	1,384,750	1,264,750	1,195,750	1,195,750	1,168,000	1,168,000	1,168,000	1,083,000	1,108,000	1,093,000	1,093,000	1,093,000	1,093,000	1,093,000	1,093,000		0.0%	$234,250	0.5%	Detroit	$18,913,000	$1,182,063	-$2,095,000	-$130,938	$0.00	$0	$1,182,063	Detroit	0.0%	-$2,614,500	-25%	$0.00	$0.00	Detroit
Rocky Mountain	1,199,900	1,199,900	1,199,900	1,164,900	1,164,900	1,024,900	1,044,900	919,900	919,900	927,700	927,700	927,700	927,700	927,700	927,700	927,700	$64,000	0.5%	$2,087,000	4.6%	Rocky Mountain	$18,484,000	$1,155,250	-$2,524,000	-$157,750	$0.00	$0	$1,155,250	Rocky Mountain	0.0%	-$2,185,500	-21%	$0.00	$0.00	Rocky Mountain
Portland	1,117,400	1,117,400	1,097,400	1,077,400	968,400	968,400	901,400	1,009,650	1,114,250	1,077,250	1,082,250	1,082,250	1,082,250	1,082,250	1,082,250	1,082,250		0.0%	$1,075,000	2.4%	Portland	$18,017,450	$1,126,091	-$2,990,550	-$186,909	$0.00	$0	$1,126,091	Portland	0.0%	-$1,718,950	-16%	$0.00	$0.00	Portland
Fort McMurray	1,285,000	1,240,000	1,240,000	1,240,000	1,040,000	1,040,000	1,071,000	1,265,000	1,245,000	690,000	707,000	707,000	707,000	707,000	707,000	707,000	$51,800	0.4%	$2,111,500	4.7%	Fort McMurray	$17,761,300	$1,110,081	-$3,246,700	-$202,919	$0.00	$0	$1,110,081	Fort McMurray	0.0%	-$1,462,800	-14%	$0.00	$0.00	Fort McMurray
Eugene	1,193,850	1,193,850	1,193,850	1,193,850	1,193,850	1,173,850	1,073,850	1,073,850	1,073,850	1,023,850	1,023,850	1,023,850	1,023,850	1,023,850	1,023,850	1,023,850	$83,200	0.6%	$1,000	0.0%	Eugene	$17,615,800	$1,100,988	-$3,392,200	-$212,013	$0.00	$0	$1,100,988	Eugene	0.0%	-$1,317,300	-12%	$0.00	$0.00	Eugene
Corpus Christi	1,099,500	1,099,500	1,072,000	1,072,000	1,072,000	1,072,000	1,072,000	1,039,500	1,039,500	1,045,500	1,045,500	1,045,500	1,045,500	1,045,500	1,045,500	1,045,500	$208,000	1.6%	$152,300	0.3%	Corpus Christi	$17,316,800	$1,082,300	-$3,691,200	-$230,700	$0.00	$0	$1,082,300	Corpus Christi	0.0%	-$1,018,300	-10%	$0.00	$0.00	Corpus Christi
Vancouver Island	939,500	939,500	939,500	939,500	899,500	854,500	839,500	889,500	904,500	1,047,000	967,000	967,000	967,000	967,000	967,000	967,000	$1,040,000	8.0%	$1,066,066	2.3%	Vancouver Island	$17,100,566	$1,068,785	-$3,907,434	-$244,215	$0.00	$0	$1,068,785	Vancouver Island	0.0%	-$802,066	-8%	$0.00	$0.00	Vancouver Island
Minneapolis	1,179,000	1,179,000	1,179,000	1,179,000	1,179,000	1,034,000	1,034,000	944,000	944,000	832,500	832,500	832,500	832,500	832,500	832,500	832,500		0.0%	$851,400	1.9%	Minneapolis	$16,529,900	$1,033,119	-$4,478,100	-$279,881	$0.00	$0	$1,033,119	Minneapolis	0.0%	-$231,400	-2%	$0.00	$0.00	Minneapolis
Cedar Valley	959,500	912,000	912,000	914,500	914,500	957,500	953,000	932,000	974,500	910,000	891,500	891,500	891,500	891,500	891,500	891,500	$1,696,000	13.0%	$140,083	0.3%	Cedar Valley	$16,524,583	$1,032,786	-$4,483,417	-$280,214	$0.00	$0	$1,032,786	Cedar Valley	0.0%	-$226,083	-2%	$0.00	$0.00	Cedar Valley
Waco	1,303,750	1,122,750	903,250	903,250	893,050	1,008,550	1,010,250	1,022,250	1,010,250	1,010,250	1,010,250	1,010,250	1,010,250	1,010,250	1,010,250	1,010,250	$195,800	1.5%	$23,500	0.1%	Waco	$16,468,400	$1,029,275	-$4,539,600	-$283,725	$0.00	$0	$1,029,275	Waco	0.0%	-$169,900	-2%	$0.00	$0.00	Waco
College Station	992,500	992,500	992,500	992,500	942,500	942,500	992,500	992,500	992,500	917,500	917,500	917,500	917,500	917,500	917,500	917,500		0.0%	$873,600	1.9%	College Station	$16,128,600	$1,008,038	-$4,879,400	-$304,963	$0.00	$0	$1,008,038	College Station	0.0%	$169,900	2%	$453,783.00	$453,783.00	College Station
D.C.	894,750	979,750	954,750	888,250	868,250	894,750	802,250	869,250	869,250	1,026,250	944,750	944,750	944,750	944,750	944,750	944,750	$889,600	6.8%	$481,500	1.1%	D.C.	$16,087,100	$1,005,444	-$4,920,900	-$307,556	$0.00	$0	$1,005,444	D.C.	0.0%	$211,400	2%	$564,625.00	$564,625.00	D.C.
Venice	1,051,250	991,250	926,250	914,250	889,250	893,250	958,250	893,250	893,250	1,019,250	1,019,250	1,019,250	1,019,250	1,019,250	1,019,250	1,019,250	$121,600	0.9%	$189,050	0.4%	Venice	$15,855,650	$990,978	-$5,152,350	-$322,022	$0.00	$0	$990,978	Venice	0.0%	$442,850	4%	$1,182,801.00	$1,182,801.00	Venice
Cincinnati	992,900	992,900	897,900	947,900	947,900	947,900	951,900	996,900	996,900	936,900	936,900	936,900	936,900	936,900	936,900	936,900	$102,400	0.8%	$15,900	0.0%	Cincinnati	$15,349,700	$959,356	-$5,658,300	-$353,644	$0.00	$0	$959,356	Cincinnati	0.0%	$948,800	9%	$2,534,136.00	$2,534,136.00	Cincinnati
Omaha	883,250	958,250	916,250	966,250	941,250	894,250	910,000	945,000	962,000	947,000	947,000	947,000	947,000	947,000	947,000	947,000	$190,400	1.5%	$2,000	0.0%	Omaha	$15,197,900	$949,869	-$5,810,100	-$363,131	$0.00	$0	$949,869	Omaha	0.0%	$1,100,600	10%	$2,939,576.00	$2,939,576.00	Omaha
Baltimore	833,600	818,600	818,600	820,600	820,600	820,600	820,600	820,600	820,600	830,600	830,600	830,600	830,600	830,600	830,600	830,600	$801,000	6.2%	$37,800	0.1%	Baltimore	$14,047,400	$877,963	-$6,960,600	-$435,038	$0.00	$0	$877,963	Baltimore	0.0%	$2,251,100	21%	$6,012,430.00	$6,012,430.00	Baltimore
Richmond	859,500	859,500	859,500	835,500	835,750	655,250	655,250	597,250	630,650	769,650	769,650	769,650	769,650	769,650	769,650	769,650	$48,000	0.4%	$1,673,500	3.7%	Richmond	$13,897,200	$868,575	-$7,110,800	-$444,425	$0.00	$0	$868,575	Richmond	0.0%	$2,401,300	23%	$6,413,597.00	$6,413,597.00	Richmond
London	927,550	865,050	927,550	935,050	863,050	840,050	840,050	840,050	782,550	633,050	730,050	730,050	730,050	730,050	730,050	730,050	$141,600	1.1%	$216,000	0.5%	London	$13,191,900	$824,494	-$7,816,100	-$488,506	$0.00	$0	$824,494	London	0.0%	$3,106,600	29%	$8,297,372.00	$8,297,372.00	London
																	$13,009,340		$45,368,169			$609,855,409	$1,191,124	-$104,696,139		$28,398,320.00	$1,419,916	$1,235,496			cut line		$28,398,320.00
																	$361,371	A	$1,260,227			$19,057,982	$1,140,670			$887,447.50	$44,372	104%			$16,298,500		$3,549,790.00
																	2.13%		7.44%			$18,250,725	$295,993			$44,372.38		$1,140,670			sum		$2,736,856.00
																															$10,632,550
																	$193,100	M	$862,500		current tax line	$1,313,000.00
																					16-week	$21,008,000.00