Team previous $ in account profits salary other profits other expenses $ in account difference Rank Loan With Interest 2011 inc/b 2012 inc/b 2011 cut 2012 cut Team
Baltimore $14,535,697.75 $289,647.93 $830,600.00     $13,994,745.68 ($540,952.07) 5 $0.00 $0.00     $48,000   Baltimore
Cedar Valley $0.00 $1,213,765.04 $910,000.00 $500,000.00 $293,314.38 $510,450.66 $510,450.66 28 $0.00 $0.00 $133,333   $1,664,000 $224,000 Cedar Valley
Cincinnati $9,769,427.83 $409,730.37 $936,900.00     $9,242,258.20 ($527,169.63) 10 $0.00 $0.00     $102,400   Cincinnati
College Station $10,442,490.49 $237,080.24 $917,500.00     $9,762,070.73 ($680,419.76) 8 $0.00 $0.00 $500,000       College Station
Corpus Christi $1,078,670.14 $1,451,057.17 $1,045,500.00     $1,484,227.31 $405,557.17 24 $0.00 $0.00         Corpus Christi
D.C. $1,013,305.71 $1,224,441.80 $1,026,250.00     $1,211,497.51 $198,191.80 27 $0.00 $0.00     $777,600 $528,000 D.C.
Detroit $9,101,198.38 $303,441.76 $1,108,000.00     $8,296,640.14 ($804,558.24) 11 $0.00 $0.00         Detroit
Eugene $22,130,398.97 $1,224,276.15 $1,023,850.00     $22,330,825.12 $200,426.15 1 $0.00 $0.00     $83,200   Eugene
Evansville $9,233,818.65 $1,606,226.86 $1,125,000.00   $250,000.00 $9,465,045.51 $231,226.86 9 $0.00 $0.00     $32,000   Evansville
Fort Dodge $127,065.67 $442,801.97 $1,126,000.00 $556,132.36   $0.00 ($127,065.67) 30 $0.00 $0.00         Fort Dodge week 1 - owe 558913.02
Fort McMurray $750,000.00 $306,110.45 $690,000.00 $331,994.47 $698,104.92 $0.00 ($750,000.00) 30 $0.00 $0.00         Fort McMurray week 3 - owe 333654.45
Kansas City $1,053,027.46 $401,556.72 $1,201,350.00     $253,234.18 ($799,793.28) 29 $0.00 $0.00 $30,000   $473,600 $32,000 Kansas City
London $2,468,141.15 $1,158,591.74 $633,050.00   $100,000.00 $2,893,682.89 $425,541.74 18 $0.00 $0.00     $182,400 $118,400 London
Long Island $4,499,765.65 $1,638,920.69 $1,396,000.00     $4,742,686.34 $242,920.69 13 $0.00 $0.00 $2,580,000       Long Island
Los Angeles $9,250,157.35 $1,867,113.70 $1,282,250.00     $9,835,021.05 $584,863.70 7 $0.00 $0.00 $1,549,999   $976,000   Los Angeles
Minneapolis $1,623,847.15 $1,370,699.06 $832,500.00     $2,162,046.21 $538,199.06 20 $0.00 $0.00         Minneapolis
New England $17,781,559.81 $453,726.27 $1,274,500.00     $16,960,786.08 ($820,773.73) 3 $0.00 $0.00     $22,400   New England
North Dakota $539,726.89 $362,764.29 $1,151,000.00 $248,508.82   ($0.00) ($539,726.89) 32 $0.00 $0.00     $1,436,800 $195,200 North Dakota week 1 - owe 249751.37
Omaha $12,951,306.47 $948,320.95 $947,000.00     $12,952,627.42 $1,320.95 6 $0.00 $0.00     $104,000   Omaha
Portland $1,006,270.01 $1,343,790.20 $1,077,250.00     $1,272,810.21 $266,540.20 26 $0.00 $0.00         Portland
Richmond $1,126,862.80 $1,192,844.60 $769,650.00     $1,550,057.40 $423,194.60 23 $0.00 $0.00 $2,050,000 $2,050,000 $48,000   Richmond
Rocky Mountain $5,192,482.63 $425,909.50 $927,700.00     $4,690,692.13 ($501,790.50) 14 $0.00 $0.00 $2,000,000   $48,000 $48,000 Rocky Mountain
San Antonio $18,182,187.72 $1,703,638.00 $1,442,500.00     $18,443,325.72 $261,138.00 2 $0.00 $0.00 $4,333,333       San Antonio
St. Louis $1,958,954.27 $1,771,201.90 $1,053,300.00     $2,676,856.17 $717,901.90 19 $0.00 $0.00     $400,000   St. Louis
Tampa Bay $3,654,566.19 $1,814,905.07 $1,520,500.00     $3,948,971.26 $294,405.07 15 $0.00 $0.00 $1,266,666   $663,200 $231,200 Tampa Bay
Texas $3,027,183.82 $298,211.15 $1,258,500.00   $500,000.00 $1,566,894.97 ($1,460,288.85) 22 $0.00 $0.00 $116,666   $161,600 $8,000 Texas
Tucson $2,155,433.33 $335,947.55 $1,208,000.00     $1,283,380.88 ($872,052.45) 25 $0.00 $0.00 $500,000       Tucson
Vancouver Island $3,637,558.56 $466,778.43 $1,047,000.00 $100,000.00   $3,157,336.99 ($480,221.57) 17 $0.00 $0.00 $166,666   $144,000 $16,000 Vancouver Island
Venice $3,602,468.94 $1,318,860.74 $1,019,250.00     $3,902,079.68 $299,610.74 16 $0.00 $0.00     $121,600   Venice
Waco $2,613,909.41 $306,069.04 $1,010,250.00     $1,909,728.45 ($704,180.96) 21 $0.00 $0.00     $183,360 $108,800 Waco
Washington $6,097,347.77 $329,715.19 $870,000.00     $5,557,062.96 ($540,284.81) 12 $0.00 $0.00 $2,350,000   $608,000 $16,000 Washington
Wisconsin $16,794,607.26 $342,674.77 $1,212,500.00     $15,924,782.03 ($869,825.23) 4 $0.00 $0.00 $1,425,000 $225,000 $1,156,320 $7,680 Wisconsin
16
sum $197,399,438.23 $28,560,819.30 $33,873,650.00 $1,736,635.65 $1,841,419.30 $191,981,823.88 ($5,417,614.35) $0.00 $0.00 $19,001,663 $2,275,000 $9,436,480 $1,533,280
average $6,168,732.44 $892,525.60 $1,058,551.56 $347,327.13 $368,283.86 $5,999,432.00 ($169,300.45) 0% 0.0%
MEDIAN -> $3,529,708.34 170% cap on accts
Lg.Account $48,865,571.31 $1,913,574.89 $50,779,146.20 $1,913,574.89 $333,301.78
$1,913,574.89 $3,529,708.34 medacct
($62,872.36) meddiff
last round at Disbursed
No OIT $402,710.82 8 $3,221,686.59
OIT R1 Loss $503,388.53 4 $2,013,554.12
OIT R2 Loss $604,066.24 2 $1,208,132.47
OIT Runner-Up $805,421.65 1 $805,421.65
OIT Winner $1,006,777.06 1 $1,006,777.06
First Round Loss $1,208,132.47 8 $9,665,059.76
Second Round Loss $1,610,843.29 4 $6,443,373.17
Conf Title Loss $2,416,264.94 2 $4,832,529.88
OIFLCup Loss $4,027,108.23 1 $4,027,108.23
OIFLCup Champ $6,040,662.35 1 $6,040,662.35
$39,264,305.28 77%
10% of total cash $24,276,097.01
lg disburse $26,503,049.19