2017 revenues Arena Advertising Arena Naming Rights Radio/TV Pre-1 Pre-2 Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 Week 9 Week 10 Week 11 Week 12 Week 13 Week 14 Week 15 Week 16 Week 17 Week 18 Week 19 Week 20 Week 21 Team 2016 Income Rank Team Standard Dev 1/2 kept 1/2 shared New revenue change
D.C. 1,585,543 2,826,000 5,810,000 193,651 1,187,529 2,375,057 367,064 2,394,834 0 381,791 2,434,389 401,418 381,767 2,394,834 342,240 2,449,222 2,335,502 366,588 2,233,503 2,267,211 324,607 331,309 0 2,533,277 2,592,609 885,887 D.C. 39,395,832 1 D.C.                       2.69 19,697,916 12,780,081 32,477,997 (6,917,835)
Texas 2,245,463 0 5,810,000 193,651 920,077 374,679 1,840,153 1,949,993 388,646 0 2,013,584 401,418 381,767 2,007,803 2,244,825 429,588 2,389,350 366,588 2,158,110 2,273,730 324,607 331,309 0 2,476,066 2,591,686 1,082,750 Texas 35,195,843 2 Texas                       1.87 17,597,922 12,780,081 30,378,003 (4,817,840)
New York 1,974,831 942,000 5,810,000 193,651 1,112,386 2,224,772 367,064 375,896 2,324,676 2,399,605 403,027 0 2,274,724 2,159,834 342,240 2,324,676 333,591 366,588 2,149,843 351,213 2,368,385 331,309 0 2,474,533 0 0 New York 33,604,844 3 New York                       1.56 16,802,422 12,780,081 29,582,503 (4,022,341)
St. Louis 2,132,408 0 5,810,000 1,240,606 184,030 1,946,602 367,064 375,896 1,847,180 381,791 1,973,947 401,418 2,020,919 0 342,240 429,588 2,090,763 366,588 2,170,301 2,269,722 324,607 2,319,434 2,493,422 627,185 648,037 0 St. Louis 32,763,748 4 St. Louis                       1.40 16,381,874 12,780,081 29,161,955 (3,601,793)
San Antonio 1,735,316 0 5,810,000 1,137,943 184,030 2,275,886 367,064 2,175,818 388,646 0 403,027 2,220,849 2,369,698 420,016 342,240 2,225,852 333,591 2,207,090 2,081,862 351,213 324,607 1,900,634 0 2,551,070 648,037 0 San Antonio 32,454,489 5 San Antonio                       1.34 16,227,245 12,780,081 29,007,326 (3,447,163)
Evansville 2,103,940 970,000 5,810,000 971,969 184,030 374,679 1,943,938 375,896 1,969,109 381,791 403,027 2,008,366 381,787 0 2,056,088 2,092,124 333,591 2,121,117 2,008,366 2,056,688 324,607 331,309 2,169,438 627,185 0 0 Evansville 31,999,045 6 Evansville                       1.25 15,999,523 12,780,081 28,779,604 (3,219,441)
Seattle 1,951,333 774,000 5,810,000 851,338 184,030 1,855,864 367,064 375,896 1,897,155 381,791 1,852,680 1,888,974 0 420,016 342,240 1,830,781 333,591 1,888,054 366,162 1,909,210 324,607 1,969,594 0 0 0 0 Seattle 27,574,380 7 Seattle                       0.39 13,787,190 12,780,081 26,567,271 (1,007,109)
San Francisco 2,052,567 0 5,810,000 193,651 1,123,360 374,679 2,246,719 2,084,020 388,646 2,031,956 0 401,418 381,767 1,911,270 1,842,937 429,588 333,591 1,771,801 1,684,662 351,213 1,643,254 331,309 0 0 0 0 San Francisco 27,388,408 8 San Francisco                       0.36 13,694,204 12,780,081 26,474,285 (914,123)
Baltimore 900,000 1,324,000 5,810,000 623,675 184,030 1,680,928 367,064 375,896 0 1,776,670 403,027 1,663,685 381,767 1,709,474 1,801,054 429,588 333,591 1,892,633 366,162 351,213 1,984,212 2,030,002 0 0 0 0 Baltimore 26,388,671 9 Baltimore                       0.16 13,194,336 12,780,081 25,974,417 (414,254)
Vancouver Island 1,180,000 774,000 5,810,000 649,308 184,030 374,679 1,415,633 375,896 388,646 1,691,489 403,027 1,720,108 0 1,761,653 342,240 1,811,506 333,591 1,839,203 1,903,828 351,213 324,607 1,940,757 461,773 0 0 0 Vancouver Island 26,037,187 10 Vancouver Island                       0.09 13,018,594 12,780,081 25,798,675 (238,512)
Omaha 1,935,662 858,000 5,810,000 749,576 184,030 374,679 1,410,281 375,896 1,456,952 1,490,748 403,027 0 1,522,935 420,016 1,587,309 429,588 1,699,903 1,748,247 366,162 351,213 1,796,524 331,309 461,773 0 0 0 Omaha 25,763,830 11 Omaha                       0.04 12,881,915 12,780,081 25,661,996 (101,834)
Los Angeles 1,200,000 858,000 5,810,000 747,722 184,030 1,373,651 367,064 1,419,746 388,646 1,430,501 0 1,447,402 381,767 420,016 1,481,204 1,496,569 333,591 1,527,298 366,162 351,213 1,558,027 331,309 1,627,168 627,185 0 0 Los Angeles 25,728,271 12 Los Angeles                       0.03 12,864,136 12,780,081 25,644,217 (84,054)
Sacramento 2,070,579 0 5,810,000 972,895 184,030 374,679 1,554,657 375,896 1,675,005 381,791 0 1,727,658 1,885,614 420,016 342,240 1,644,918 333,591 366,588 366,162 1,705,092 1,653,222 1,705,092 0 0 0 0 Sacramento 25,549,725 13 Sacramento                      (0.00) 12,774,863 12,780,081 25,554,944 5,219
Ohio 1,820,000 830,000 5,810,000 193,651 815,687 374,679 1,631,374 1,722,953 388,646 381,791 1,654,269 1,336,493 381,767 0 1,722,953 429,588 1,657,840 366,588 366,162 351,213 1,585,584 1,528,247 0 0 0 0 Ohio 25,349,485 14 Ohio                      (0.04) 12,674,743 12,780,081 25,454,824 105,339
Fort McMurray 1,211,103 1,600,000 5,810,000 753,374 184,030 1,526,928 1,567,289 375,896 388,646 1,586,123 403,027 401,418 1,513,475 1,491,950 342,240 0 1,542,400 1,500,022 366,162 351,213 324,607 1,459,661 0 0 0 0 Fort McMurray 24,699,564 15 Fort McMurray                      (0.17) 12,349,782 12,780,081 25,129,863 430,299
Arizona 1,395,000 800,000 5,810,000 193,651 583,215 374,679 367,064 1,409,066 1,463,707 381,791 1,644,518 1,664,543 1,684,565 420,016 0 429,588 1,704,593 366,588 366,162 1,653,930 324,607 1,485,701 0 0 0 0 Arizona 24,522,984 16 Arizona                      (0.20) 12,261,492 12,780,081 25,041,573 518,589
Portland 482,500 690,000 5,810,000 789,616 184,030 1,677,900 367,064 1,789,158 388,646 381,791 1,615,756 401,418 0 1,885,614 342,240 1,607,408 1,552,454 366,588 366,162 1,699,135 1,737,604 331,309 0 0 0 0 Portland 24,466,393 17 Portland                      (0.21) 12,233,197 12,780,081 25,013,278 546,885
London 800,000 858,000 5,810,000 616,743 184,030 1,233,486 1,290,713 375,896 1,139,984 381,791 1,336,493 401,418 1,370,828 1,416,609 342,240 429,588 1,450,944 366,588 1,519,615 1,359,383 324,607 331,309 461,773 0 0 0 London 23,802,038 18 London                      (0.34) 11,901,019 12,780,081 24,681,100 879,062
Wisconsin 1,609,030 606,000 5,810,000 193,651 717,028 374,679 1,592,742 1,638,367 388,646 1,683,993 403,027 0 381,767 1,547,116 342,240 1,501,490 333,591 1,425,109 366,162 1,277,937 1,119,044 331,309 0 0 0 0 Wisconsin 23,642,928 19 Wisconsin                      (0.37) 11,821,464 12,780,081 24,601,545 958,617
Eugene 1,090,000 858,000 5,810,000 193,651 526,438 374,679 1,052,875 375,896 1,086,109 381,791 1,113,804 401,418 0 420,016 1,158,116 1,174,733 333,591 1,210,736 1,235,662 351,213 1,262,802 331,309 1,098,330 627,185 0 0 Eugene 22,468,354 20 Eugene                      (0.60) 11,234,177 12,780,081 24,014,258 1,545,904
Philadelphia 1,450,000 2,400,000 5,810,000 193,651 653,212 1,282,200 367,064 1,250,382 0 1,187,822 403,027 401,418 1,134,517 420,016 1,073,960 429,588 333,591 960,601 873,637 351,213 975,206 331,309 0 0 0 0 Philadelphia 22,282,414 21 Philadelphia                      (0.64) 11,141,207 12,780,081 23,921,288 1,638,874
Huntington 1,791,080 0 5,810,000 678,597 184,030 374,679 1,473,958 1,423,518 0 381,791 1,373,077 1,322,637 381,767 420,016 342,240 1,304,126 333,591 1,295,655 366,162 351,213 1,296,386 1,229,252 0 0 0 0 Huntington 22,133,775 22 Huntington                      (0.67) 11,066,888 12,780,081 23,846,969 1,713,194
Osler 1,930,000 800,000 5,810,000 193,651 749,576 374,679 367,064 1,499,151 0 1,413,204 403,027 1,223,002 1,179,762 420,016 342,240 429,588 1,145,985 366,588 1,114,867 1,035,482 977,290 331,309 0 0 0 0 Osler 22,106,481 23 Osler                      (0.67) 11,053,241 12,780,081 23,833,322 1,726,841
Chicago 1,080,000 774,000 5,810,000 193,651 632,432 1,264,863 367,064 1,310,726 492,427 381,791 403,027 1,326,014 1,248,648 0 1,225,786 429,588 1,213,991 366,588 1,284,118 1,345,887 324,607 331,309 0 0 0 0 Chicago 21,806,517 24 Chicago                      (0.73) 10,903,259 12,780,081 23,683,340 1,876,823
Indianapolis 1,140,000 606,000 5,810,000 193,651 653,602 1,206,969 367,064 375,896 1,306,572 381,791 1,355,692 1,324,021 381,767 420,016 0 1,302,595 333,591 1,215,103 366,162 1,184,040 324,607 1,133,017 0 0 0 0 Indianapolis 21,382,156 25 Indianapolis                      (0.81) 10,691,078 12,780,081 23,471,159 2,089,003
Waco 1,310,000 718,000 5,810,000 765,130 184,030 374,679 367,064 1,415,633 1,474,622 0 1,436,554 401,418 381,767 1,401,414 342,240 1,290,906 333,591 1,139,064 839,958 351,213 690,033 331,309 0 0 0 0 Waco 21,358,625 26 Waco                      (0.82) 10,679,313 12,780,081 23,459,394 2,100,769
Fort Worth 1,095,000 578,000 5,810,000 193,651 596,100 1,255,406 1,212,784 375,896 388,646 0 1,153,075 401,418 1,106,602 420,016 1,155,743 429,588 1,110,574 366,588 366,162 351,213 1,196,649 1,161,059 0 0 0 0 Fort Worth 20,724,170 27 Fort Worth                      (0.94) 10,362,085 12,780,081 23,142,166 2,417,996
Ruidoso 884,999 606,000 5,810,000 193,651 426,031 986,153 367,064 375,896 1,013,306 1,033,025 0 401,418 381,767 1,080,641 1,121,498 429,588 1,147,761 366,588 366,162 1,183,152 324,607 1,098,330 461,773 0 0 0 Ruidoso 20,059,410 28 Ruidoso                      (1.07) 10,029,705 12,780,081 22,809,786 2,750,376
Maykop 1,686,028 800,000 5,810,000 193,651 721,165 374,679 1,442,329 1,385,773 388,646 1,024,398 403,027 401,418 539,566 420,016 68,333 0 441,526 366,588 719,778 351,213 324,607 397,774 0 0 0 0 Maykop 18,260,515 29 Maykop                      (1.42) 9,130,258 12,780,081 21,910,339 3,649,824
Lincoln 1,950,000 774,000 5,810,000 819,561 184,030 374,679 1,639,122 375,896 0 1,103,622 403,027 0 381,767 1,072,614 625,042 429,588 261,776 366,588 366,162 171,901 324,607 460,754 0 0 0 0 Lincoln 17,894,736 30 Lincoln                      (1.49) 8,947,368 12,780,081 21,727,449 3,832,713
Total 45,792,382 23,624,000 174,300,000 15,272,818 14,178,288 29,786,850 28,820,527 30,507,578 23,421,910 24,816,439 26,197,189 26,092,186 24,814,844 27,301,034 23,956,208 30,071,138 26,749,227 29,240,553 29,470,540 28,660,695 26,713,327 9,235,450 12,543,686 6,480,369 1,968,637 766,804,818 Tax Pay Line 383,402,416 383,402,430 766,804,846 28
Average 1,526,413 787,467 5,810,000 509,094 472,610 992,895 960,684 1,016,919 780,730 827,215 873,240 869,740 827,161 910,034 798,540 1,002,371 891,641 974,685 982,351 955,357 890,444 307,848 418,123 216,012 65,621 25,560,161 21,956,499
Median 1,597,287 774,000 5,810,000 405,197 305,031 680,416 709,970 813,139 388,646 381,791 403,027 401,418 381,767 420,016 342,240 429,588 333,591 663,595 542,970 351,213 507,320 0 0 0 0 24,611,274
Weekly salary cap assuming we use 100% of league revenues              1,597,510
Standard Dev              5,142,578