2018 revenues Arena Advertising Arena Naming Rights Radio/TV Pre-1 Pre-2 Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 Week 9 Week 10 Week 11 Week 12 Week 13 Week 14 Week 15 Week 16 Week 17 Week 18 Week 19 Week 20 Week 21 Team 2018 Income Rank Team Standard Dev 1/2 kept 1/2 shared New revenue change
San Francisco 2,126,875 744,000 6,050,000 596,015 196,047 450,609 402,167 1,992,897 0 420,844 419,467 425,181 2,303,664 2,396,402 2,376,878 394,013 2,572,117 410,253 2,511,983 2,604,657 2,661,602 404,524 2,507,038 547,563 0   San Francisco 35,514,796 3 San Francisco 1.72 17,757,398 13,564,706 31,322,104 (4,192,692)
New York 2,063,829 3,015,000 6,050,000 215,440 1,095,975 2,224,772 402,167 2,169,886 385,594 2,274,724 419,467 0 408,206 422,535 2,124,867 394,013 2,254,494 410,253 2,169,824 2,131,111 469,706 2,072,656 0 2,268,480 2,418,337   New York 37,861,336 1 New York 2.20 18,930,668 13,564,706 32,495,374 (5,365,962)
Seattle 1,788,290 831,000 6,050,000 931,288 196,047 1,939,271 2,008,187 422,161 385,594 1,825,050 1,924,479 425,181 408,206 1,870,153 1,949,861 394,013 0 2,091,550 417,823 382,917 2,275,470 404,524 2,345,736 547,563 0   Seattle 31,814,364 5 Seattle 0.96 15,907,182 13,564,706 29,471,888 (2,342,476)
D.C. 1,787,325   6,050,000 1,185,551 196,047 450,609 0 2,290,373 385,594 2,241,542 419,467 2,413,980 408,206 422,535 421,640 2,369,829 2,199,766 2,233,718 417,823 382,917 2,331,234 2,474,660 0 0 0   D.C. 31,082,816 6 D.C. 0.81 15,541,408 13,564,706 29,106,114 (1,976,702)
San Antonio 1,805,850   6,050,000 1,056,384 196,047 2,275,886 402,167 0 2,325,919 420,844 419,467 2,319,665 2,200,835 422,535 2,138,293 394,013 2,087,759 410,253 2,551,070 382,917 2,651,138 404,524 0 2,751,206 2,932,578   San Antonio 36,599,350 2 San Antonio 1.94 18,299,675 13,564,706 31,864,381 (4,734,969)
Texas 2,332,293   6,050,000 215,440 917,764 2,071,394 1,955,774 422,161 1,874,839 492,629 2,129,505 425,181 2,085,847 1,980,343 421,640 2,158,110 431,176 1,941,322 417,823 382,917 0 404,524 1,782,343 1,896,518 668,864   Texas 33,458,407 4 Texas 1.30 16,729,204 13,564,706 30,293,910 (3,164,497)
Sacramento 2,150,348   6,050,000 215,440 776,154 1,864,675 1,954,930 422,161 385,594 420,844 2,045,192 2,165,540 408,206 2,225,714 421,640 2,198,636 431,176 410,253 0 382,917 2,275,598 2,075,279 478,206 0 0   Sacramento 29,758,503 7 Sacramento 0.54 14,879,252 13,564,706 28,443,958 (1,314,545)
Baltimore 1,395,000 2,493,000 6,050,000 215,440 760,779 450,609 1,572,106 422,161 1,663,685 0 1,526,316 425,181 408,206 1,679,138 421,640 1,801,054 431,176 1,846,843 1,938,422 382,917 1,869,738 404,524 478,206 0 0   Baltimore 28,636,141 10 Baltimore 0.31 14,318,071 13,564,706 27,882,777 (753,364)
Delmarva 1,804,910 1,640,000 6,050,000 809,681 196,047 1,829,647 402,167 1,857,262 385,594 1,878,168 419,467 1,858,643 1,798,994 422,535 1,871,070 394,013 431,176 1,781,320 417,823 1,891,782 469,706 0 0 0 0   Delmarva 28,610,005 11 Delmarva 0.30 14,305,003 13,564,706 27,869,709 (740,296)
Evansville 2,166,760   6,050,000 215,440 970,841 1,943,938 1,863,401 1,831,186 385,594 1,970,514 1,876,690 425,181 408,206 1,798,972 421,640 394,013 1,847,294 410,253 0 382,917 469,706 1,915,750 478,206 547,563 0   Evansville 28,774,065 9 Evansville 0.34 14,387,033 13,564,706 27,951,739 (822,326)
Ohio 1,820,000 831,000 6,050,000 215,440 731,763 450,609 1,631,374 422,161 1,717,230 1,791,638 1,883,217 425,181 1,745,848 422,535 1,789,348 0 1,839,717 410,253 417,823 382,917 1,883,217 404,524 478,206 0 0   Ohio 27,744,001 12 Ohio 0.13 13,872,001 13,564,706 27,436,707 (307,294)
Omaha 2,002,645 918,000 6,050,000 647,134 196,047 450,609 402,167 1,345,977 1,394,187 420,844 419,467 0 1,427,984 1,555,122 421,640 394,013 1,458,562 410,253 1,539,029 382,917 1,603,402 1,651,682 1,732,150 1,844,804 668,864   Omaha 29,337,499 8 Omaha 0.45 14,668,750 13,564,706 28,233,456 (1,104,043)
St. Louis 2,024,904   6,050,000 971,561 196,047 450,609 1,847,180 422,161 1,792,954 420,844 1,903,105 1,859,780 408,206 1,823,589 421,640 394,013 431,176 0 1,354,817 1,551,802 469,706 1,326,277 0 0 0   St. Louis 26,120,371 14 St. Louis -0.21 13,060,186 13,564,706 26,624,892 504,521
Chicago 900,000   6,050,000 583,423 196,047 450,609 1,326,014 1,463,601 385,594 420,844 1,555,326 0 1,647,050 422,535 1,769,350 1,845,787 431,176 1,903,115 417,823 382,917 1,692,913 404,524 1,784,638 547,563 0   Chicago 26,580,849 13 Chicago -0.11 13,290,425 13,564,706 26,855,131 274,282
Portland 482,500 773,000 6,050,000 215,440 776,949 1,844,490 402,167 1,875,290 385,594 420,844 0 1,815,005 408,206 1,739,624 421,640 394,013 431,176 1,720,040 1,646,832 1,590,140 469,706 1,432,583 0 0 0   Portland 25,295,239 15 Portland -0.38 12,647,620 13,564,706 26,212,326 917,087
Vancouver Island 1,180,000 860,000 6,050,000 809,429 196,047 1,673,024 402,167 1,682,257 385,594 420,844 419,467 1,624,076 1,558,743 0 1,594,063 1,517,526 1,463,418 410,253 417,823 382,917 1,379,015 404,524 0 0 0   Vancouver Island 24,831,187 16 Vancouver Island -0.47 12,415,594 13,564,706 25,980,300 1,149,113
Los Angeles 1,200,000 889,000 6,050,000 686,058 196,047 1,373,651 1,396,698 422,161 385,594 1,419,554 1,446,634 1,486,966 408,206 422,535 0 394,013 431,176 1,458,157 417,823 1,502,330 469,706 1,486,966 478,206 0 0   Los Angeles 24,421,481 17 Los Angeles -0.55 12,210,741 13,564,706 25,775,447 1,353,966
Wisconsin 1,658,526 715,000 6,050,000 669,417 695,575 1,592,742 402,167 1,524,303 385,594 1,455,865 0 425,181 1,424,063 422,535 421,640 1,448,574 1,354,860 410,253 417,823 1,295,078 1,227,853 404,524 0 0 0   Wisconsin 24,401,573 18 Wisconsin -0.56 12,200,787 13,564,706 25,765,493 1,363,920
London 800,000 947,000 6,050,000 215,440 615,599 450,609 402,167 422,161 1,325,048 0 1,359,383 425,181 408,206 1,382,274 1,428,054 394,013 1,382,274 1,359,383 417,823 1,462,790 1,396,005 404,524 1,325,048 0 0   London 24,372,982 19 London -0.56 12,186,491 13,564,706 25,751,197 1,378,215
Houston 1,140,000 802,000 6,050,000 594,779 196,047 450,609 1,634,506 1,664,543 1,632,514 420,844 419,167 425,181 1,538,638 422,535 421,640 394,013 1,489,680 1,451,242 1,405,444 0 469,706 1,342,745 0 0 0   Houston 24,365,833 20 Houston -0.57 12,182,917 13,564,706 25,747,623 1,381,790
Fort McMurray 1,264,433 657,000 6,050,000 215,440 762,119 450,609 1,526,928 422,161 385,594 1,473,114 1,419,301 425,181 0 422,535 421,640 1,365,487 1,325,126 410,253 1,284,019 1,261,854 469,706 1,422,395 0 0 0   Fort McMurray 23,434,895 21 Fort McMurray -0.76 11,717,448 13,564,706 25,282,154 1,847,259
Philadelphia 1,450,000   6,050,000 215,440 598,175 1,342,568 402,167 422,161 1,402,732 1,428,767 419,467 1,454,526 408,206 422,535 0 1,460,686 431,176 1,536,337 417,823 1,538,140 469,706 1,437,222 0 0 0   Philadelphia 23,307,834 22 Philadelphia -0.78 11,653,917 13,564,706 25,218,623 1,910,789
Huntington 1,845,009   6,050,000 691,215 196,047 450,609 402,167 422,161 1,457,144 1,434,594 419,167 425,181 1,395,947 1,344,889 0 1,331,526 431,176 410,253 1,405,444 1,254,637 469,706 1,194,941 0 0 0   Huntington 23,031,813 23 Huntington -0.84 11,515,907 13,564,706 25,080,613 2,048,800
Indianapolis 1,140,000 715,000 6,050,000 970,841 196,047 1,455,601 402,167 1,287,382 1,202,964 420,844 419,167 1,181,468 408,206 1,085,301 1,082,337 985,806 431,176 410,253 0 945,733 469,706 404,524 0 0 0   Indianapolis 21,664,523 24 Indianapolis -1.12 10,832,262 13,564,706 24,396,968 2,732,445
Eugene 1,090,000 918,000 6,050,000 215,440 525,939 450,609 1,052,875 422,161 1,075,030 0 419,467 1,059,051 1,075,030 1,090,305 421,640 1,084,170 431,176 1,113,804 1,135,960 382,917 469,706 404,524 478,206 0 0   Eugene 21,366,010 25 Eugene -1.18 10,683,005 13,564,706 24,247,711 2,881,701
Fort Worth 1,095,000   6,050,000 215,440 531,829 450,609 1,142,707 422,161 1,186,649 420,844 0 1,170,030 408,206 422,535 1,123,143 394,013 1,146,102 410,253 1,112,674 382,917 1,261,854 1,202,074 0 0 0   Fort Worth 20,549,040 26 Fort Worth -1.35 10,274,520 13,564,706 23,839,226 3,290,186
Ruidoso 884,999 860,000 6,050,000 215,440 434,958 0 402,167 967,462 385,594 1,006,978 1,065,567 425,181 1,024,055 422,535 991,427 921,249 431,176 896,306 417,823 882,047 469,706 404,524 0 0 0   Ruidoso 19,559,194 27 Ruidoso -1.55 9,779,597 13,564,706 23,344,303 3,785,109
Total 41,399,496 18,608,000 163,350,000 14,003,496 12,743,030 29,289,576 26,140,851 27,440,512 25,063,617 25,322,421 25,167,419 25,510,902 26,533,376 27,464,781 25,298,371 25,610,609 28,026,457 26,666,426 25,069,394 24,890,022 30,615,217 26,294,042 14,346,189 10,951,260 6,688,643 0 732,494,107 Tax Pay Line 366,247,062 366,247,062 732,494,124 17
Average 1,533,315 1,094,588 6,050,000 518,648 471,964 1,084,799 968,180 1,016,315 928,282 937,867 932,127 944,848 982,718 1,017,214 936,977 948,541 1,038,017 987,645 928,496 921,853 1,133,897 973,853 531,340 405,602 247,728 #DIV/0! 27,129,411 23,900,364
Median 1,658,526 860,000 6,050,000 583,423 434,958 450,609 402,167 422,161 385,594 420,844 419,467 425,181 408,206 422,535 421,640 394,013 431,176 410,253 417,823 382,917 469,706 404,524 0 0 0 #NUM! 26,120,371
Weekly salary cap assuming we use 100% of league revenues 1,695,588
Standard Dev 4,886,581