Team previous balance profits salary other profits other expenses current balance difference Rank 2018ANR 2019ANR 2020ANR Loan With Interest Weeks/Hole 2019inc 2020inc 2019cut 2020cut OWE LG Team
Arizona 26,260,059         26,260,059 0 5                    -                  -               Arizona
Baltimore 38,391,138         38,391,138 0 2                    -                  -               Baltimore
Chicago 25,579,825         25,579,825 0 6                    -                  -               Chicago
D.C. 11,647,904         11,647,904 0 19                    -                  -      1,500,000         D.C.
Delmarva 0         0 0 25                    -                  -               Delmarva
Eugene 2,676,707         2,676,707 0 24                    -                  -               Eugene
Evansville 32,633,173         32,633,173 0 4                    -                  -               Evansville
Fort McMurray 22,347,586         22,347,586 0 9                    -                  -               Fort McMurray
Fort Worth 33,392,346         33,392,346 0 3                    -                  -               Fort Worth
Huntington 34,910,236       15,000,000 19,910,236 (15,000,000) 12                    -                  -               Huntington
Indianapolis 14,302,538         14,302,538 0 18                    -                  -               Indianapolis
London 17,202,287         17,202,287 0 14                    -                  -             150,000     London
Los Angeles 22,964,927         22,964,927 0 8                    -                  -               Los Angeles
New York 15,350,431         15,350,431 0 16                    -                  -               New York
Ohio 15,268,134         15,268,134 0 17                    -                  -               Ohio
Omaha (1,645,847)         (1,645,847) 0 26         1,645,847    1,654,076         66,666         Omaha
Philadelphia (2,674,490)         (2,674,490) 0 27         2,674,490    2,687,862        2,650,000     Philadelphia
Portland 23,839,589         23,839,589 0 7                    -                  -               Portland
Ruidoso 20,058,639         20,058,639 0 11                    -                  -               Ruidoso
Sacramento 6,644,094         6,644,094 0 21                    -                  -               Sacramento
San Antonio 47,993,258         47,993,258 0 1                    -                  -               San Antonio
San Francisco 22,015,981         22,015,981 0 10                    -                  -               San Francisco
Seattle 4,003,554         4,003,554 0 22                    -                  -         500,000         Seattle
St. Louis (12,271,866)     15,000,000   2,728,134 15,000,000 23                    -                  -               St. Louis
Texas 16,334,742         16,334,742 0 15                    -                  -             100,000     Texas
Vancouver Island 7,225,305         7,225,305 0 20                    -                  -         916,664         Vancouver Island
Wisconsin 18,551,003         18,551,003 0 13                    -                  -               Wisconsin
1
sum            463,001,253                      -                 -    15,000,000      15,000,000    463,001,253 0 $4,320,337 $21,601  2,983,330        -    2,900,000         -  
average              17,148,195 #DIV/0! #DIV/0!  15,000,000      15,000,000      17,148,195               -   5% 0.0%
     17,202,287 100%
Lg.Account              87,569,039                      -        87,569,039               -  
                     -        17,202,287 medacct
                  -   meddiff
low account
high account last round at Disbursed Total disburse 2017 actual disburse
No Playoffs           2,366,015               14      33,124,210 1               14                2,116,491
First Round Loss           2,839,218                4      11,356,872 1.2                5                2,539,789
Second Round Loss           3,407,062                4      13,628,248 1.44                6                3,047,747
Conf Title Loss           4,088,474                2        8,176,948 1.728                3                3,657,296
OIFLCup Loss           4,906,169                1        4,906,169 2.0736                2                4,388,756
OIFLCup Champ           5,887,402                1        5,887,402 2.48832                2                5,266,507
              26
14% of total cash  77,079,841      77,079,849               33
lg acct post-imb  10,489,198
Percentage 1.2
One unit    2,366,015