Team previous balance profits salary other profits other expenses current balance difference Rank 2018ANR 2019ANR 2020ANR Loan With Interest Weeks/Hole 2019inc 2020inc 2019cut 2020cut OWE LG Team
Arizona 26,260,059 6,040,000       32,300,059 6,040,000 5       0 0             Arizona
Baltimore 38,391,138 6,040,000       44,431,138 6,040,000 2       0 0             Baltimore
Chicago 25,579,825 6,040,000       31,619,825 6,040,000 6       0 0             Chicago
D.C. 10,930,504 6,040,000       16,970,504 6,040,000 19       0 0   1,500,000   152,800     D.C.
Delmarva 0 6,040,000       6,040,000 6,040,000 26       0 0             Delmarva
Eugene 2,676,707 6,040,000       8,716,707 6,040,000 24       0 0             Eugene
Evansville 32,633,173 6,040,000       38,673,173 6,040,000 4       0 0             Evansville
Fort McMurray 22,347,586 6,040,000       28,387,586 6,040,000 9       0 0             Fort McMurray
Fort Worth 33,392,346 6,040,000       39,432,346 6,040,000 3       0 0             Fort Worth
Huntington 19,910,236 6,040,000       25,950,236 6,040,000 11       0 0             Huntington
Indianapolis 14,302,538 6,040,000       20,342,538 6,040,000 17       0 0             Indianapolis
London 15,752,287 6,040,000       21,792,287 6,040,000 15       0 0       150,000     London
Los Angeles 22,964,927 6,040,000       29,004,927 6,040,000 8       0 0             Los Angeles
New York 14,546,431 6,040,000     320,000 20,266,431 5,720,000 18       0 0             New York
Ohio 15,268,134 6,040,000       21,308,134 6,040,000 16       0 0             Ohio
Omaha 54,153 6,040,000       6,094,153 6,040,000 25       0 0   66,666         Omaha
Philadelphia (2,674,490) 6,040,000       3,365,510 6,040,000 27       0 0       2,650,000     Philadelphia
Portland 23,839,589 6,040,000       29,879,589 6,040,000 7       0 0             Portland
Ruidoso 19,808,639 6,040,000       25,848,639 6,040,000 12       0 0             Ruidoso
Sacramento 6,644,094 6,040,000       12,684,094 6,040,000 21       0 0             Sacramento
San Antonio 47,993,258 6,040,000       54,033,258 6,040,000 1       0 0             San Antonio
San Francisco 22,015,981 6,040,000       28,055,981 6,040,000 10       0 0             San Francisco
Seattle 3,125,554 6,040,000       9,165,554 6,040,000 22       0 0   500,000         Seattle
St. Louis 2,728,134 6,040,000       8,768,134 6,040,000 23       0 0             St. Louis
Texas 16,334,742 6,040,000       22,374,742 6,040,000 14       0 0       100,000     Texas
Vancouver Island 6,725,305 6,040,000       12,765,305 6,040,000 20       0 0   916,664     166,667 166,666 Vancouver Island
Wisconsin 18,551,003 6,040,000 421,200     24,169,803 5,618,800 13       0 0       130,000 130,000   Wisconsin
27
sum 460,101,853 163,080,000 421,200 0 320,000 622,440,653 162,338,800 $0 $0 2,983,330 0 3,182,800 296,667
average 17,040,809 6,040,000 421,200 #DIV/0! 320,000 23,053,358 6,012,548 0% 0.0%
22,374,742 103%
League Account 63,524,839 17,449,560 80,974,399 17,449,560
        17,449,560 22,374,742 medacct
6,040,000 meddiff
low account
high account last round at Disbursed Total disburse 2018 actual disburse
No Playoffs 2,877,969 13 37,413,597 1 13 2,116,491
First Round Loss 3,453,563 5 17,267,815 1.2 6 2,539,789
Second Round Loss 4,144,275 5 20,721,375 1.44 7 3,047,747
Conf Title Loss 4,973,130 2 9,946,260 1.728 3 3,657,296
OIFLCup Loss 5,967,757 1 5,967,757 2.0736 2 4,388,756
OIFLCup Champ 7,161,308 1 7,161,308 2.48832 2 5,266,507
27
14% of total cash 98,478,107 98,478,112 34
lg acct post-imb ##########
Percentage 1.2
One unit 2,877,969