Team previous balance profits salary other profits other expenses current balance difference Rank 2018ANR 2019ANR 2020ANR Loan With Interest Weeks/Hole 2019inc 2020inc 2019cut 2020cut Team
Baltimore 45,033,149 1,679,138 1,246,059     45,466,228 433,079 2       0 0       258,000   Baltimore
Chicago 28,942,017 422,535 1,185,235     28,179,317 (762,700) 6       0 0       771,600 300,000 Chicago
D.C. 16,145,690 422,535 1,531,059   70,588 14,966,578 (1,179,112) 19       0 0   1,500,000   197,200   D.C.
Delmarva 13,926,720 422,535 1,078,294     13,270,961 (655,759) 20       0 0       76,400   Delmarva
Eugene 2,251,345 1,090,305 1,721,000     1,620,650 (630,695) 25       0 0       466,400   Eugene
Evansville 39,345,689 1,798,972 1,938,118     39,206,543 (139,146) 3       0 0       268,000   Evansville
Fort McMurray 31,290,170 422,535 771,235     30,941,470 (348,700) 5       0 0           Fort McMurray
Fort Worth 33,096,506 422,535 1,578,882     31,940,159 (1,156,347) 4       0 0       366,000   Fort Worth
Houston 19,571,512 422,535 624,235     19,369,812 (201,700) 15       0 0       1,445,000   Houston
Huntington 23,446,650 1,344,889 1,336,824     23,454,715 8,065 11       0 0       310,000 310,000 Huntington
Indianapolis 18,751,449 1,085,301 1,236,529     18,600,221 (151,228) 17       0 0       570,000   Indianapolis
London 20,757,677 1,382,274 1,529,588     20,610,363 (147,314) 12       0 0       382,000   London
Los Angeles 27,060,531 422,535 1,642,412     25,840,654 (1,219,877) 8       0 0           Los Angeles
New York 17,576,195 422,535 2,119,412     15,879,318 (1,696,877) 18       0 0           New York
Ohio 20,532,867 422,535 1,781,941     19,173,461 (1,359,406) 16       0 0       79,200   Ohio
Omaha 1,501,566 1,555,122 1,607,059     1,449,629 (51,937) 26       0 0   66,666       Omaha
Philadelphia 706,425 422,535 1,148,471     (19,511) (725,936) 27       19,511 19,609       5,287,391 2,637,391 Philadelphia
Portland 26,732,954 1,739,624 1,427,765     27,044,813 311,859 7       0 0       530,400   Portland
Ruidoso 21,004,855 422,535 1,445,229     19,982,161 (1,022,694) 13       0 0       408,400   Ruidoso
Sacramento 10,465,954 2,225,714 1,872,353     10,819,315 353,361 21       0 0           Sacramento
San Antonio 48,787,321 422,535 2,399,412     46,810,444 (1,976,877) 1       0 0           San Antonio
San Francisco 23,432,219 2,396,402 1,690,941     24,137,680 705,461 9       0 0       312,000   San Francisco
Seattle 9,364,660 1,870,153 1,610,706     9,624,107 259,447 22       0 0   500,000       Seattle
St. Louis 7,523,365 1,823,589 1,692,765     7,654,189 130,824 24       0 0           St. Louis
Texas 20,226,913 1,980,343 1,894,235   500,000 19,813,021 (413,892) 14       0 0       100,000   Texas
Vancouver Island 10,044,013   1,669,706     8,374,307 (1,669,706) 23       0 0   916,664   166,667 166,666 Vancouver Island
Wisconsin 24,872,268 422,535 1,192,471     24,102,332 (769,936) 10       0 0       165,600 130,000 Wisconsin
7
sum 562,390,680 27,464,781 40,971,936 0 570,588 548,312,937 (14,077,743) $19,511 $98 2,983,330 0 12,160,258 3,544,057
average 20,829,284 1,056,338 1,517,479 #DIV/0! 285,294 20,307,887 (521,398) 0% 0.0%
19,813,021 102%
League Account 106,356,426 2,938,732 109,295,158 2,938,732
          2,938,732 19,813,021 medacct ANR:  $570K + $29K/win
(413,892) meddiff
low account
high account last round at Disbursed Total disburse 2018 actual disburse
No Playoffs 2,690,553 13 34,977,189 1 13 2,116,491
First Round Loss 3,228,664 5 16,143,320 1.2 6 2,539,789
Second Round Loss 3,874,396 5 19,371,980 1.44 7 3,047,747
Conf Title Loss 4,649,276 2 9,298,552 1.728 3 3,657,296
OIFLCup Loss 5,579,131 1 5,579,131 2.0736 2 4,388,756
OIFLCup Champ 6,694,957 1 6,694,957 2.48832 2 5,266,507
27
14% of total cash 92,065,133 92,065,129 34
lg acct post-imb 17,230,025
Percentage 1.2
One unit 2,690,553